AIRO Group  Inc. Common Stock logo

AIRO Group Inc. Common Stock

AIRO | NASDAQ
Chart Builder DCF Calculator
$5.36
+$0.20 (+3.88%)
Nov 2, 2026, 9:55 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Net Income
-25.45M -17.58M -4.1M -4.82M 3.14M -8.33M -8.36M -11.37M -5.77M -3.76M
Depreciation & Amortization
13.22M 12.79M 12.59M 12.59M 9.49M 9.66M 9.76M 9.84M 6.68M 3.36M
Stock-Based Compensation
22.51M 40.05M 38.67M 19.98M 18.89M 426.07K 593.59K 836.23K 657.2K 365.14K
Other Working Capital
-1.45M 2.38M 2.13M 6.03M 10.15M 2.09M 2.36M -7.56M -5.16M 120.87K
Other Non-Cash Items
-22.07M -58.48M -68.58M -40M -36.67M 1.98M 12.42M 3.67M 1.42M 1.07M
Deferred Income Tax
279K 279K 279K -824.34K -580.88K -566.72K -652.27K -71.39K -85.55K n/a
Change in Working Capital
-38.89M -17.13M -11.28M 491.14K -1.09M 6.19M 2.35M -8.57M -3.74M 1.14M
Operating Cash Flow
-50.4M -40.08M -32.43M -12.58M -6.82M 9.37M 16.11M -5.65M -834.12K 2.18M
Capital Expenditures
-6.52M -4.8M -3.07M -2.25M -1.3M -866.02K -692.27K -804.47K -521.25K -350.21K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-6.52M -4.8M -3.07M -2.25M -1.3M -866.02K -692.27K -804.47K -521.25K -350.21K
Debt Repayment
-11.69M -24.55M -22.07M -8.53M -2.46M 6.79M 5.97M 1.9M 843.81K -183.31K
Common Stock Repurchased
-19.41M -19.41M -19.41M -20.01M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-7.5M -13.01M -13.01M -24.89M -18.62M -14.45M -14.45M -5.62M -4.28M -4.28M
Financial Cash Flow
40.83M 83.93M 86.41M 88.24M 40.4M -7.66M -8.47M -3.72M -3.44M -4.46M
Net Cash Flow
-14.53M 40.71M 53.64M 74.75M 31.6M -622.32K 4.13M 5.25M 10.65M 13.1M
Free Cash Flow
-56.92M -44.89M -35.51M -14.83M -8.12M 8.5M 15.42M -6.46M -1.36M 1.83M
Adj. Free Cash Flow
-79.43M -84.93M -74.17M -34.81M -27.01M 8.07M 14.82M -7.29M -2.01M 1.46M
Maintenance CapEx
-5.45M -3.01M -1.29M -1.29M -628K -799.04K -804.47K n/a n/a n/a
Growth CapEx
-1.07M -1.79M -1.79M -960.15K -960.15K -238.01K -238.01K n/a n/a n/a
Owner Earnings
-55.85M -43.1M -33.72M -13.87M -12.26M 5.56M 17.48M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.