Aixtron Se logo

Aixtron Se

AIXXF | OTC
Chart Builder DCF Calculator
$35.20
-$1.99 (-5.35%)
At close: Oct 30, 2026, 3:42 PM ET
$35.20
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
80.5M 58.13M 58.22M 85.24M 90.71M 108.58M 100.48M 106.25M 114.56M 123.24M 152.52M 145.19M 133.8M 113.28M 90.23M 100.47M 102.08M 114.46M 104.81M 94.84M 67.85M 43.51M 39.08M
Depreciation & Amortization
20.87M 19.6M 18.21M 16.73M 16.05M 15.13M 14.61M 14.23M 13.56M 12.86M 12.27M 11.61M 10.96M 10.26M 9.54M 8.87M 9.02M 9.27M 9.25M 9.83M 11.54M 11.81M 12.34M
Stock-Based Compensation
2.47M 2.47M 2.64M 2.71M 3.16M 4.4M 4.47M 4.53M 4.01M 3.97M 4.29M 4.76M 4.95M 4.81M 4.63M 4.44M 4.43M 4.36M 4.29M 3.86M 3.32M 2.62M 1.7M
Other Working Capital
252.97M 141.59M 16.01M -48.17M -81.29M -101.72M -100.01M -76.18M -9.83M -5.14M -24.59M -2.68M 2.83M 24.63M 55.77M 81.21M 351K -50.86M -32.63M -74.35M -82.48M -66.65M -100.69M
Other Non-Cash Items
2.62M -3.19M 2.69M 2.7M 2.32M 1.4M 2.27M 1.27M 1.07M 1.07M 557K -217K 361K 490K -36K 276K -294K -323K 352K 906K 926K 796K 626K
Deferred Income Tax
17.42M 5.79M 5.61M 5.83M 8M 9.48M 9.23M 7.3M -5.45M -8.03M -9.93M -8.19M -2.51M -7.79M -7.86M -9.22M -9.4M -4.2M -5.24M -8.83M -12.12M -11.58M -8.13M
Change in Working Capital
268.73M 214.37M 140.59M 96.29M 6.33M -40.48M -62.04M -107.79M -81.2M -97.11M -220.34M -200.02M -211.92M -189.81M -81.12M -69.09M -55.74M -85.79M -77.7M -114.1M -117.18M -100.41M -112.54M
Operating Cash Flow
391.7M 296.27M 227.23M 208.62M 126.6M 98.53M 69.09M 26.59M 47.35M 36.8M -60.06M -46.86M -64.36M -68.75M 15.38M 37.14M 51.48M 39.19M 37.16M -13.5M -45.67M -53.26M -66.93M
Capital Expenditures
-26.89M -23.22M -26.23M -26.79M -31.2M -43.15M -78M -98.27M -131.78M -122.22M -84.5M -62.65M -29.33M -30.24M -28.69M -29.66M -21.11M -19.93M -18.6M -17.46M -14.44M -10.73M -11.25M
Cash Acquisitions
1.1M 1.22M 1.22M 1.2M 559K 57K 57K 57K 263K 203K 282K 282K 103K 103K 176K 186K 122K 73K 10K n/a 40K 89K n/a
Purchase of Investments
-192.02M -101.67M -101.67M -76.02M -33.16M n/a n/a n/a -48.9M -48.9M -33.9M -48.9M -21.35M -21M -94.56M -79.56M -58.46M -58.45M 100K 100K 27.85M -2.5M -2.5M
Sales Maturities Of Investments
n/a n/a n/a n/a 52K 52K 53.37M 82.22M 131.9M 132.34M 168.23M 139.38M 89.62M 89.17M 59.65M 59.98M 60M 60M 324K n/a n/a n/a n/a
Other Investing Acitivies
-425.89M -426.06M -24.68M -39.28M -38.23M -37.71M 38.71M 81.87M 130.53M 130.43M 77.93M 49.58M 1M 1.02M 1.23M 794K 537K 249K -41K 222K 182K 239K -29.85M
Investing Cash Flow
-646.68M -549.96M -151.6M -140.88M -101.98M -81.54M -39.37M -15.7M 424K 11.06M 99.95M 77.69M 40.05M 39.05M -62.19M -48.27M -18.88M -18.34M -18.57M -17.49M 13.24M -12.99M -43.6M
Debt Repayment
-209K n/a -496K -1.03M -1.03M -1.03M -529K -450K -450K -450K -450K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a -16.92M -16.92M -16.92M -16.92M -45.03M -45.03M -45.03M -45.03M -34.84M -34.84M -34.84M -34.84M -33.66M -33.66M -33.66M -33.66M -12.3M -12.3M -12.3M -12.3M n/a
Other Financial Acitivies
-20.87M -18.84M -1.55M -987K -1.43M -1.36M -1.66M -1.52M -1.46M -1.48M -1.47M -1.87M -1.57M -1.71M -1.72M -1.67M -1.62M -1.35M -2.91M -2.67M -2.66M -2.53M -770K
Financial Cash Flow
423.02M 425.26M -19.02M -18.93M -19.37M -18.99M -46.68M -46.41M -46.24M -46.35M -35.94M -35.88M -35.31M -35.65M -34.63M -34.59M -34.89M -33.5M -10.37M -8.59M -8.62M -9.62M 820K
Net Cash Flow
170.31M 171.54M 53.14M 44.05M 2.55M -3.86M -16.53M -33.94M 623K 1.14M 3.27M -6.73M -62.43M -68.23M -82.99M -46.11M 654K -9.9M 10.22M -36.4M -39.05M -75.19M -109.65M
Free Cash Flow
364.82M 273.05M 201M 181.83M 95.4M 55.63M -8.66M -71.43M -84.18M -85.43M -144.56M -109.51M -93.69M -98.99M -13.32M 7.48M 30.38M 19.25M 18.56M -30.96M -60.11M -63.99M -78.19M
Adj. Free Cash Flow
362.34M 270.58M 198.36M 179.12M 92.24M 51.24M -13.13M -75.95M -88.19M -89.39M -148.85M -114.27M -98.64M -103.8M -17.94M 3.04M 25.95M 14.89M 14.27M -34.82M -63.43M -66.6M -79.88M
Maintenance CapEx
-24.09M -22.92M -24.63M -25.19M -26.47M -38.42M -74.87M -84.86M -114.5M -97.91M -54.4M -42.82M -15.96M -23.9M -23.9M -20.03M -7.94M n/a n/a -1.45M -1.45M -1.45M -4.89M
Growth CapEx
-2.8M -304K -1.6M -1.6M -4.73M -4.73M -3.13M -13.41M -17.28M -24.31M -30.1M -19.83M -13.38M -6.34M -4.8M -9.64M -13.17M -19.93M -18.6M -16.01M -12.99M -9.28M -6.37M
Owner Earnings
367.61M 273.35M 202.59M 183.43M 100.13M 60.36M -5.53M -58.02M -66.9M -61.11M -114.46M -89.68M -80.31M -92.65M -8.52M 17.11M 43.54M 39.19M 37.16M -14.95M -47.12M -54.71M -71.82M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.