a.k.a. Brands Holding Corp. logo

a.k.a. Brands Holding Corp.

AKA | NYSE
Chart Builder DCF Calculator
$10.20
-$0.49 (-4.58%)
At close: Oct 30, 2026, 3:58 PM ET
$10.20
$0.00 (0.00%)
After-hours: Oct 30, 2026, 3:58 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-26.75M -30.22M -31.43M -26.29M -26.77M -25.41M -25.99M -30.52M -95.49M -98.27M -98.89M -258.9M -188.6M -187.78M -176.7M -2.78M -12.56M -5.92M -5.65M -545K 16.41M 15.05M
Depreciation & Amortization
18.62M 18.11M 17.76M 17.84M 17.73M 17.67M 17.6M 17.47M 17.55M 18M 19.14M 19.67M 19.7M 20.57M 20.35M 20.75M 20.42M 19.34M 16.71M 13.38M 10.75M 7.79M
Stock-Based Compensation
5.49M 6.16M 7.05M 7.79M 8.03M 8.08M 7.98M 8.15M 7.73M 7.66M 7.64M 5.48M 5.35M 5.02M 4.45M 4.45M 2.86M 1.98M 1.13M 1.68M 2.09M 1.69M
Other Working Capital
-37.67M -35.32M -6.13M -8.94M -4.78M 2.93M 834K 10.7M 7.96M -397K -12.15M -24.6M -20.79M -10.86M -14.53M -6.39M 1.99M -9.14M 17.81M 20.26M 16.77M 21.77M
Other Non-Cash Items
37.47M 18.59M 18.6M 16.29M 14.2M 11.35M 10.25M 9.88M 81.59M 83.03M 83.32M 260.22M 191.58M 188.91M 188.92M 16.62M 34.63M 39.81M 36.9M 28.78M 5.09M -377.5K
Deferred Income Tax
41K 41K 41K 1.49M 1.51M 1.51M 1.51M -732K -4.03M -4.01M -4.02M -5M -2.98M -3.8M -4.06M -6.06M -10.92M -10.11M -11.79M -8.07M -1.94M -1.94M
Change in Working Capital
-9.71M 1.8M 4.43M 4.63M 181K -6.73M -10.68M 4.8M 14.58M 22.29M 26.23M 7.66M 5.52M -11.29M -33.28M -41.05M -41.53M -55.01M -13.34M -1.85M -14.81M 12.67M
Operating Cash Flow
25.15M 14.48M 16.44M 21.76M 14.88M 6.48M 669K 9.05M 21.94M 28.7M 33.43M 29.14M 30.56M 11.62M -319K -8.08M -7.1M -9.91M 23.97M 33.37M 17.59M 34.89M
Capital Expenditures
-16.06M -16.22M -17.07M -16.24M -16.79M -14.28M -11.59M -8.2M -5.08M -4.87M -5.97M -11.26M -17.66M -19.09M -19.85M -17.07M -10.18M -10.05M -7.73M -5.04M -4.12M -1.34M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.23M -3.23M -3.23M -3.23M -43.27M -43.76M -43.78M -269.5M -226.25M -226.34M -226.33M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a 3K 3K -1K -2K -7K -4K -36K -61K -59K -162K -190K -2.26M 17.94M -2.16M -2.1M n/a -20.65M -451K -451K
Investing Cash Flow
-16.06M -16.22M -17.07M -16.24M -16.79M -14.28M -11.59M -8.2M -5.08M -4.91M -6.03M -14.63M -21.03M -22.49M -25.31M -42.48M -56.93M -56.76M -278.08M -252.6M -230.91M -228.11M
Debt Repayment
-8.53M -10.04M -344K -1M 1.4M 15.95M 17.9M -6.7M -25M -40.75M -62.2M -23.7M -11.7M -600K 34.4M 30.82M -36.33M -23.16M 90.32M 80.59M 150.6M 138.83M
Common Stock Repurchased
-1.83M -1.94M -1.98M -2.22M -693K -709K -1.52M -2.46M -2.99M -3.16M -2.1M -910K -351K -52K -52K -52K n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.35M -2.1M -2.35M -949K -1.15M -1.04M -879K 10.8M 11.34M 11.34M 11.38M -127K -86K -95K -1.32M -1.3M -1.3M -1.26M -1 n/a n/a -256.5K
Financial Cash Flow
-12.51M -13.84M -4.43M -4.04M -313K 14.2M 15.51M 1.63M -16.65M -32.49M -52.83M -24.42M -11.82M -520K 33.26M 27.77M 59.24M 72.44M 269.85M 261.82M 233.27M 221.24M
Net Cash Flow
-2.32M -14.05M -4.12M 617K -2.38M 4.98M 2.45M 2.95M -85K -8.35M -24.34M -10.46M -2.9M -11.43M 7.36M -23.57M 30.78M 40.78M 50.5M 79.51M 20.88M 28.72M
Free Cash Flow
9.09M -1.73M -633K 5.52M -1.91M -7.79M -10.93M 842K 16.86M 23.83M 27.46M 17.88M 12.9M -7.47M -20.17M -25.15M -17.28M -19.95M 16.23M 28.33M 13.48M 33.55M
Adj. Free Cash Flow
3.6M -7.89M -7.68M -2.28M -9.94M -15.88M -18.91M -7.31M 9.13M 16.17M 19.82M 12.4M 7.55M -12.48M -24.61M -29.59M -20.14M -21.93M 15.1M 26.65M 11.38M 31.85M
Maintenance CapEx
-15.44M -14.13M -13.49M -12.2M -11.78M -9.37M -8.18M -5.86M -3.71M -4.87M -5.97M -11.26M -17.66M -18.37M -16.51M -10.71M -2.47M n/a n/a -325K -754K -1.04M
Growth CapEx
-622.72K -2.09M -3.58M -4.04M -5M -4.91M -3.42M -2.34M -1.37M n/a n/a n/a n/a -724.36K -3.33M -6.35M -7.71M -10.05M -7.73M -4.72M -3.36M -297K
Owner Earnings
9.71M 355.96K 2.95M 9.55M 3.1M -2.88M -7.51M 3.18M 18.23M 23.83M 27.46M 17.88M 12.9M -6.74M -16.83M -18.79M -9.57M -9.91M 23.97M 33.05M 16.84M 33.85M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.