Akamai Technologies Inc. logo

Akamai Technologies Inc.

AKAM | NASDAQ
Chart Builder DCF Calculator
$92.72
-$6.66 (-6.70%)
At close: Oct 30, 2026, 4:00 PM ET
$93.56
+$0.84 (+0.91%)
Pre-market: Nov 2, 2026, 9:11 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
410.97M 435.18M 452.03M 506.86M 424.6M 452.67M 504.92M 526.18M 628.81M 625.94M 547.63M 563.28M 510.89M 501.62M 523.67M 507.39M 578.15M 615.11M 651.64M 604.48M 584.19M 589.6M
Depreciation & Amortization
728.42M 718.34M 708.61M 694.06M 683.16M 666.25M 648.41M 628.1M 610.93M 591.5M 570.78M 571.71M 574.14M 585.62M 592.75M 585.88M 574.65M 561.76M 550.63M 536.64M 515.79M 493.65M
Stock-Based Compensation
509.62M 476.11M 459.4M 439.22M 426.41M 412.1M 393.38M 386.46M 370.87M 359.84M 328.47M 294.72M 258.4M 222.84M 217.19M 207.77M 206.08M 204.68M 202.76M 204.31M 205.51M 204.22M
Other Working Capital
-61.5M 10.1M -174.97M -97.36M -78.58M -104.63M -12.04M -46.47M -71.56M -83.87M -81.49M -10.02M 17.06M 25.76M 15.9M -17.77M 21.54M 5.91M -16.43M -58.71M -43.37M -60.36M
Other Non-Cash Items
56.9M 53.64M 43.22M 25.66M 67.63M 67.77M 77.08M 57.45M 21.97M 36.47M 55.25M 55.56M 51.25M 43.63M 51.35M 70.83M 82.23M 100.62M 87.85M 83.81M 86.11M 75.65M
Deferred Income Tax
-21.89M -6.48M 26.65M -46.86M -29.68M -28.42M -70.27M -12.29M -19.92M -38.38M -22.99M -80.19M -61.1M -86.47M -104.97M -52.01M -98.48M -63.14M -47.79M -41.61M -37.99M -29.17M
Change in Working Capital
-238.75M -98.64M -173.08M -124.9M -125.43M -151.87M -34.34M -21.32M -81.19M -108.56M -130.7M -104.34M -22.99M 18.49M -5.32M 213K -2.1M -41.81M -40.52M -78.88M -32.61M -92.41M
Operating Cash Flow
1.45B 1.58B 1.52B 1.5B 1.45B 1.42B 1.52B 1.56B 1.53B 1.47B 1.35B 1.3B 1.31B 1.29B 1.27B 1.32B 1.34B 1.38B 1.4B 1.31B 1.32B 1.24B
Capital Expenditures
-817.31M -815.34M -819.5M -777.66M -767.77M -707.52M -685.27M -656.3M -668.8M -681.55M -730.04M -706.94M -607.31M -549.19M -458.3M -457.21M -475.47M -511.87M -545.23M -602.98M -715.49M -681.16M
Cash Acquisitions
-55.94M -55.9M -55.9M n/a n/a -434.07M -434.07M -435.54M -435.39M -87.58M -107.65M -106.17M -106.32M -20.06M -872.09M -1.46B -1.46B -1.46B -598.83M -107.37M -107.37M -107.37M
Purchase of Investments
-2.56B -1.12B -964.59M -885.8M -719.85M -73.24M -236.18M -93.69M -1.13B -1.11B -1.08B -1.2B -152.8M -152.17M -17.98M -320.87M -550.37M -842.33M -932.6M -1.24B -1.32B -1.48B
Sales Maturities Of Investments
129.55M 256.33M 1.33B 1.41B 1.49B 1.62B 685.69M 397.71M 419.19M 97.29M 191.92M 434.76M 330.68M 317.26M 732.18M 868.41M 1.61B 1.89B 1.43B 1.56B 1.14B 1.33B
Other Investing Acitivies
-1.88M -81.46M -190.91M -389.12M -463.03M -464.88M -423.7M -370.85M -385.22M -366.97M -397.71M -300.09M -259.94M -238.38M -223.16M -224.01M -224.05M -228.86M -220.58M -247.27M -250.22M -248.72M
Investing Cash Flow
-3.31B -1.74B -540.74M -418.54M -166.43M 229.75M -798.68M -870.33M -1.92B -1.88B -1.85B -1.63B -558.43M -425.3M -622.31M -1.37B -883.1M -927.49M -646.9M -420.88M -1.04B -968.54M
Debt Repayment
3.45B 276.25M 276.25M 276.84M 277.23M n/a n/a n/a 1.08B 1.1B 1.1B 1.1B -55M -75M n/a n/a 75M 75M n/a n/a n/a n/a
Common Stock Repurchased
-1.42B -1.31B -1.6B -1.74B -1.1B -931.98M -557.47M -473.99M -421.35M -430.9M -654.05M -776.9M -826.33M -853.76M -608.01M -701.27M -635.48M -566.87M -522.26M -323.77M -240.12M -171.28M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
404.68M 666.94M 722.09M 734.28M -69.72M -83.92M -122.17M -121.58M -118.24M -85.45M -3.6M -1.94M -597K -1.87M -26.17M -24.18M -28.64M -30.19M -39.75M -40.09M -41.13M -41.3M
Financial Cash Flow
2.49B -327.5M -588.04M -727.17M -896.66M -1.02B -679.64M -595.57M 541.44M 584.69M 443.38M 322.2M -881.92M -930.63M -634.18M -725.44M -589.13M -522.06M -562M -363.85M -281.26M -212.58M
Net Cash Flow
630.36M -473.29M 412.3M 356.34M 402.15M 629.54M 28.61M 110.46M 149.92M 169.13M -52.55M 2.47M -128.12M -79.37M 5.27M -806.36M -154.19M -78.02M 184.29M 522.2M 8.82M 73.19M
Free Cash Flow
629.88M 764.73M 699.27M 718.31M 678.91M 710.97M 833.9M 908.28M 862.67M 785.27M 618.4M 593.8M 703.29M 736.54M 816.37M 862.87M 865.05M 865.35M 859.33M 705.78M 605.5M 560.39M
Adj. Free Cash Flow
120.26M 288.63M 239.86M 279.08M 252.51M 298.88M 440.53M 521.83M 491.81M 425.43M 289.93M 299.09M 444.89M 513.7M 599.19M 655.1M 658.97M 660.67M 656.57M 501.46M 399.99M 356.17M
Maintenance CapEx
-676.86M -667.96M -659.44M -656.4M -657.4M -615.26M -566.61M -513.09M -500.52M -522.54M -610.85M -616.24M -555.55M -488.9M -371.23M -352.07M -347.42M -381.99M -408.83M -463.42M -573.14M -528.1M
Growth CapEx
-140.45M -147.38M -160.06M -121.26M -110.36M -92.26M -118.66M -143.2M -168.28M -159.01M -119.19M -90.71M -51.76M -60.29M -87.07M -105.14M -128.05M -129.88M -136.4M -139.56M -142.35M -153.06M
Owner Earnings
770.33M 912.12M 859.33M 839.57M 789.28M 803.23M 952.56M 1.05B 1.03B 944.28M 737.59M 684.51M 755.06M 796.83M 903.44M 968.01M 993.1M 995.23M 995.73M 845.33M 747.85M 713.45M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.