Embotelladora Andina S.A. logo

Embotelladora Andina S.A.

AKO-B | NYSE
Chart Builder DCF Calculator
$28.50
-$0.22 (-0.77%)
At close: Nov 5, 2026, 3:57 PM ET
$28.50
$0.00 (0.00%)
After-hours: Nov 5, 2026, 3:57 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
61.48B n/a 37.23B 37.23B 135.83B 177.77B 165.14B 234.13B 194.82B 216.59B 199.69B 174.04B 159.94B 130.24B 148.07B 137.73B 164.37B 169.99B 145.94B 155.06B 130.82B 117.13B 116.95B
Depreciation & Amortization
n/a n/a 38.73B 77.97B 121.16B 157.07B 154.53B 151.11B 127.45B 125.16B 119.49B 112.77B 108.92B 107.04B 108.31B 105.16B 108.27B 104.18B 96.89B 93.75B 95.03B 94.16B 95.8B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
391.08B 542.59B 372.83B 345.93B 128.71B 32.95B 66.34B -28B 64.42B 44.2B 14.44B 17.21B -88.08B -93.89B -108.31B -112.2B -115.31B -123.18B -92.89B -102.01B -103.29B -89.59B -89.41B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
452.56B 542.59B 448.79B 461.13B 385.69B 367.79B 386.01B 357.24B 386.69B 385.95B 333.62B 304.02B 180.78B 143.39B 148.07B 137.73B 164.37B 169.99B 145.94B 155.06B 130.82B 117.13B 116.95B
Capital Expenditures
-180.46B -260.87B -267.41B -277.82B 17.88B 35.34B -1.68B n/a -252.06B -221.22B -204.41B -192.71B -202.48B -232.87B -201.78B -186.7B -215.04B -190.82B -166.58B -144.03B -83.92B -59.08B -69.24B
Cash Acquisitions
n/a 32.16M 32.16M 32.16M 32.16M n/a n/a n/a n/a n/a n/a n/a -1.28B 1.92B n/a n/a 1.28B -6B -4.08B -4.08B -3.99B 91.14M 208.25M
Purchase of Investments
n/a -1B -1B -1B -1B n/a n/a n/a n/a n/a 571.21M n/a 1.28B 2.65B 2.11B 1.28B 1.57B 17.1B 24.12B -54.94B -104.84B -213.28B -220.36B
Sales Maturities Of Investments
-45B -45B -45B 27.79B 72.79B 72.79B 72.79B n/a -31.13B -31.04B 32.12B 32.16B 60.19B 49.74B 32.82B 101.34B 104.75B 115.24B 69.11B 678.27M -4.75B -1.68B -1.25B
Other Investing Acitivies
3.12B 115.35B 109.89B 114.66B -178.48B -352.76B -352.41B -352.79B -67.04B 2.1B 2.44B 2.26B 5.51B -1.24B -1.14B -1.08B -529.29M 4.12B 4.17B 4.12B 4.19B -58.71M -201.23M
Investing Cash Flow
-222.34B -303.72B -315.71B -248.58B -201.01B -181.69B -218.36B -289.85B -287.28B -250.16B -169.28B -158.29B -136.78B -179.8B -167.98B -85.17B -107.97B -60.36B -73.27B -198.25B -193.3B -274.02B -290.84B
Debt Repayment
-26.83B 33.15B 32.27B 32.82B 40.94B -19.05B -17.81B -4.83B -66.38B -200.79B -155.16B -164.08B -111.3B -213.44B -239.47B -240.77B -239.85B -6.34B -19.66B -18.82B -11.21B -5.81B -4.39B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-157.39B -157.53B -55.75B -195.89B -172.78B -204.44B -266.72B -158.41B -287.41B -361.26B -380.18B -377.18B -245.2B -354.82B -463.44B -463.44B -463.44B -274.02B -109.33B -106.35B -103.36B -103.36B -103.36B
Other Financial Acitivies
-7.44B -7.44B 654.09M 654.09M 7.44B 10.63B 43.48B 43.48B 238.77B 310.6B 277.31B 277.31B 77.09B 241.94B 230.8B 230.8B 237.65B 771.37M 9.85B 9.85B 4.1B -6.9B -10.46B
Financial Cash Flow
-191.66B -131.82B -22.83B -162.41B -124.4B -212.86B -241.05B -119.76B -115.01B -174.62B -181.2B -187.13B -202.58B -139.86B -285.67B -286.96B -279.2B -279.58B -119.14B -115.32B -110.47B -116.07B -118.2B
Net Cash Flow
-282.83B 114.89B 117.19B 47.64B 72.14B -25.24B -93.04B -54.78B -14.09B -354.48B -591.47B -966.03B -996.89B -652.76B -474.78B -12.63B -34.4B 16.56B 181.44B -5.22B -10.56B -126.02B -173.85B
Free Cash Flow
272.1B 281.72B 181.39B 183.31B 403.57B 403.14B 384.33B 357.24B 134.63B 164.73B 129.21B 111.31B -21.7B -89.48B -53.71B -48.97B -50.66B -20.83B -20.64B 11.04B 46.91B 58.05B 47.71B
Adj. Free Cash Flow
272.1B 281.72B 181.39B 183.31B 403.57B 403.14B 384.33B 357.24B 134.63B 164.73B 129.21B 111.31B -21.7B -89.48B -53.71B -48.97B -50.66B -20.83B -20.64B 11.04B 46.91B 58.05B 47.71B
Maintenance CapEx
-85.19B -140.46B -165.78B -204.65B 214.5B 226.49B 187.04B 202.11B -173.4B -155.55B -149.84B -146.25B -104.7B -89.27B -30.21B -10B -23.58B -13.58B -13.58B -24.67B -30.62B -44.07B -66.96B
Growth CapEx
-95.28B -120.41B -101.63B -73.17B -196.62B -191.15B -188.73B -202.11B -78.65B -65.67B -54.56B -46.46B -97.77B -143.59B -171.56B -176.71B -191.46B -177.24B -153B -119.36B -53.29B -15.01B -2.28B
Owner Earnings
367.38B 402.13B 283.02B 256.48B 600.19B 594.29B 573.06B 559.35B 213.28B 230.39B 183.77B 157.77B 76.08B 54.12B 117.86B 127.73B 140.79B 156.41B 132.36B 130.4B 100.2B 73.06B 49.99B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.