Akari Therapeutics logo

Akari Therapeutics

AKTX | NASDAQ
Chart Builder DCF Calculator
$8.10
-$0.15 (-1.82%)
Nov 2, 2026, 10:33 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-32.82M -29.9M -19.15M -15.73M -12.27M -17.93M -19.79M -20.16M -20.13M -16.58M -10.01M -5.87M -3M -4.68M -10.86M -16.65M -18.1M -16.76M -17.42M -18.46M -16.09M -19.19M
Depreciation & Amortization
n/a n/a n/a 1K 1K 1K 14K 14K 15K 16K 4K 4.03K 4.05K 3.99K 4K 3.98K 3.99K 4.1K 4.13K 4.12K 4.07K 6.06K
Stock-Based Compensation
2.21M 2.21M 2.92M 2.99M 3.24M 2.52M 1.8M 848.45K 905.45K 1.18M 1.15M 846K 541.26K 388.11K 221.95K 298.99K 369.35K 328.59K 314.65K 318.19K 328.68K 309.91K
Other Working Capital
-953.23K -7.23K -275.83K 1.12M 3.04M 3.46M 4.49M 3.14M 1.84M 1.46M -698K -891K -934.8K -3.52M -2.85M -1.95M -2.13M 298.12K -1.74M 16.37K -224.46K 990.66K
Other Non-Cash Items
22.15M 18.76M 7.05M 3.09M -3.03M 1.29M 936.99K 1.32M 1.58M -1.68M -6.88M -6.11M -6.19M -5.64M -141.51K -91.27K -88.62K -105.34K 242.5K 43.61K -1.24M 1.25M
Deferred Income Tax
-1.95M -1.95M -1.09M -1.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-330.23K -7.23K -275.83K 1.12M 3.04M 3.46M 4.49M 3.14M 1.84M 1.46M -698K -891K -934.8K -3.52M -2.85M -2.2M -2.37M 56.82K -1.98M 16.37K -224.46K 990.66K
Operating Cash Flow
-10.74M -10.89M -10.55M -9.63M -9.02M -10.66M -12.55M -14.84M -15.8M -15.6M -16.43M -12.02M -9.58M -13.46M -13.63M -18.63M -20.19M -16.48M -18.85M -18.08M -17.22M -16.63M
Capital Expenditures
-3.68 -3.68 -3.68 -3.68 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a 382K 382K 382K 382K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-15K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-15K n/a n/a 382K 382K 382K 382K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Debt Repayment
1.45M 1.44M 1.06M 206.47K -2.04M -1.15M -855K 118K 454K -215K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -1K -1K -1K -1K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.56K -728.56K 361.35K 360.35K 388K 1.12M 28K 32K 7K 8K 5K 2K 7.46K 6.46K 6.46K 6.46K n/a n/a n/a n/a n/a 27.5K
Financial Cash Flow
15.72M 11.07M 13.15M 9.54M 7.23M 11.61M 10.99M 12.35M 12.79M 5.32M 7.02M 3.5M 3.51M 3.22M 12.37M 13.49M 24.67M 26.66M 14.29M 19.17M 7.99M 15.2M
Net Cash Flow
4.98M 186K 2.6M 298K -1.41M 1.33M -1.19M -2.49M -3M -10.27M -9.41M -8.52M 2.07M -2.1M 6.92M 2.9M 4.36M 10.05M -4.69M 1.07M -8.95M -1.15M
Free Cash Flow
-10.74M -10.88M -10.55M -9.63M -9.02M -10.66M -12.55M -14.84M -15.8M -15.6M -16.43M -12.02M -9.58M -13.46M -13.63M -18.63M -20.19M -16.48M -18.85M -18.08M -17.22M -16.63M
Adj. Free Cash Flow
-12.94M -13.1M -13.47M -12.62M -12.26M -13.18M -14.35M -15.69M -16.7M -16.78M -17.58M -12.87M -10.12M -13.85M -13.85M -18.93M -20.56M -16.81M -19.16M -18.39M -17.55M -16.94M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-3.68 -3.68 -3.68 -3.68 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-10.74M -10.88M -10.55M -9.63M -9.02M -10.66M -12.55M -14.84M -15.8M -15.6M -16.43M -12.02M -9.58M -13.46M -13.63M -18.63M -20.19M -16.48M -18.85M -18.08M -17.22M -16.63M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.