Allegion logo

Allegion

ALLE | NYSE
Chart Builder DCF Calculator
$191.73
+$5.29 (+2.84%)
At close: Nov 2, 2026, 4:00 PM ET
$186.45
+$0.01 (+0.01%)
Pre-market: Nov 2, 2026, 7:01 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
643.8M 597.5M 540.6M 458.3M 483.3M 314.5M
Depreciation & Amortization
133.2M 119M 111.6M 97.9M 83.1M 81M
Stock-Based Compensation
29.8M 28.2M 26.4M 24.5M 23.4M 20.8M
Other Working Capital
56.4M -44.4M -28.8M 15.9M -43.9M -24.9M
Other Non-Cash Items
-19.6M -1.4M 7.5M 46.8M 20.4M 134.6M
Deferred Income Tax
-10.2M -44.2M -67.7M -71.3M -43.8M -24.4M
Change in Working Capital
6.8M -24.1M -17.8M -96.7M -77.8M -36.2M
Operating Cash Flow
783.8M 675M 600.6M 459.5M 488.6M 490.3M
Capital Expenditures
-98.1M -92.1M -84.2M -64M -45.4M -47.1M
Cash Acquisitions
-592.2M -137.2M -31.7M -923.1M -6.5M -12.5M
Purchase of Investments
n/a n/a n/a n/a -7.6M -3M
Sales Maturities Of Investments
n/a n/a n/a n/a 7.6M 47.1M
Other Investing Acitivies
4.8M 900K -13.2M -7M 20.3M -41.2M
Investing Cash Flow
-685.5M -228.4M -129.1M -994.1M -31.6M -56.7M
Debt Repayment
-53.8M -13.3M -81.6M 656.4M 11.1M -200K
Common Stock Repurchased
-80M -220M -59.9M -61M -412.8M -208.8M
Dividend Paid
-175.3M -167M -158.7M -143.9M -129M -117.3M
Other Financial Acitivies
18.8M 5.8M 1.5M -14.5M 1.4M 4.4M
Financial Cash Flow
-266.7M -394.5M -298.7M 437M -529.3M -321.9M
Net Cash Flow
-147.6M 35.7M 180.1M -109.9M -82.5M 121.7M
Free Cash Flow
685.7M 582.9M 516.4M 395.5M 443.2M 443.2M
Adj. Free Cash Flow
655.9M 554.7M 490M 371M 419.8M 422.4M
Maintenance CapEx
-65.88M -79.89M -46.03M -23.02M -30.14M -47.1M
Growth CapEx
-32.22M -12.21M -38.17M -40.98M -15.26M n/a
Owner Earnings
717.92M 595.11M 554.57M 436.48M 458.46M 443.2M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.