REalloys Inc. logo

REalloys Inc.

ALOY | NASDAQ
Chart Builder DCF Calculator
$6.93
+$0.25 (+3.74%)
Nov 2, 2026, 10:37 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-145.86M -110.31M -4.43M -3.77M -3.83M -3.44M -3.47M -3.19M -3.08M -3.63M -4.66M -5.15M -5.79M -5.68M -5.02M -5.75M -4.94M -3.87M -2.62M -1.26M -822.35K -385.18K
Depreciation & Amortization
91.86K 172.45K 5.36K 6.82K 8.12K 9.57K 16.03K 25.06K 33.62K 41.27K 43.41K 38.38K 32.8K 27.97K 22.73K 21.9K 21.14K 20.67K 19.72K 17.38K 15.76K 13.72K
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-6.1M -4.38M -224.32K 109.37K 698.38K 1.31M 1.07M 1.43M 699.65K 299.44K 356.81K -325.48K -316.04K -421.95K -247.22K -68.04K -25.63K 51.37K 135.9K 270.54K 457.16K 786.69K
Other Non-Cash Items
134.15M 102.33M 1.7M 866.67K 727.11K 610.51K 529.09K 526.02K 544.71K 785.23K 1.4M 1.37M 1.42M 1.27M 857.78K 1.66M 1.88M 1.76M 1.55M 860.44K 621.03K 285.95K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-7.56M -5.25M -435.39K 220.14K 1.38M 1.82M 2.22M 1.99M 1.37M 532.33K 59.77K -247.6K -629.62K -358.13K -145.66K 112.23K 360.13K 391.68K 372.47K 217.63K 215.27K 501.28K
Operating Cash Flow
-19.19M -13.07M -3.16M -2.67M -1.71M -995.65K -705.73K -648.06K -1.14M -2.27M -3.17M -3.99M -4.96M -4.74M -4.29M -3.95M -2.68M -1.7M -672.49K -160.16K 29.71K 415.77K
Capital Expenditures
-8.39M -2K 3 5 0 -8 -5 -12 267 -2.62K -2.62K -5.08K -38.25K -65.94K -65.94K -66.78K -40K -32.69K -63.92K -61.91K -55.81K -32.53K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a -9.27K -4.88M -5.89M -10.41M -11.29M -9.38M -17.2M -16.57M -25.54M -30.58M -21.76M -17.86M -8M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 12.58K 4.88M 6.56M 12.61M 14.57M 14.18M 23.27M 22.21M 30.01M 25.52M 14.75M 9.77M n/a n/a n/a n/a
Other Investing Acitivies
330K 398K n/a n/a -1.1M -1.1M -1.1M -1.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.93K 4.82K 9.82K
Investing Cash Flow
-8.06M 396K n/a n/a -1.1M -1.1M -1.1M -1.1M 679.1K 2.19M 3.27M 4.79M 6.03M 5.57M 4.4M -5.12M -7.05M -8.12M -8.07M -58.98K -50.98K -22.71K
Debt Repayment
2.18M 2.25M 1.98M 1.97M -24.25K -28.98K -29.02K -28.95K -28.88K -28.81K -28.73K -928.66K -958.59K -988.52K -1.02M -156.53K -134.23K -303.73K -463.68K 294.28K 42.52K 205.3K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -12.36K -12.36K -27.65K -27.65K -52.45K -172.22K -242.76K -1.1M -1.07M -945.45K -859.61K n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-24.87K 7.35M -290.18K -302.41K -1.37M 35.01K 175.78K 188.01K 1.28M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -230.05K -99.85K -104.85K
Financial Cash Flow
146.78M 59.72M 3.18M 2.71M 1.8M 2.2M 1.35M 1.35M 1.24M -56.46K -56.38K -981.11K -1.13M -1.23M -2.12M 9.3M 9.44M 9.36M 10.19M 474.06K 488.66K 646.44K
Net Cash Flow
122.32M 49.83M 22.12K 32.27K -1.02M 100.38K -455.66K -402.37K 782.92K -134.85K 47.12K -180.24K -62.54K -401.7K -2M 223.13K -291.38K -462.95K 1.45M 254.92K 467.38K 1.04M
Free Cash Flow
-27.58M -13.07M -3.16M -2.67M -1.71M -995.66K -705.73K -648.07K -1.14M -2.27M -3.17M -4M -5M -4.81M -4.35M -4.02M -2.72M -1.73M -736.4K -222.07K -26.1K 383.24K
Adj. Free Cash Flow
-27.58M -13.07M -3.16M -2.67M -1.71M -995.66K -705.73K -648.07K -1.14M -2.27M -3.17M -4M -5M -4.81M -4.35M -4.02M -2.72M -1.73M -736.4K -222.07K -26.1K 383.24K
Maintenance CapEx
-81K -2K 3 5 0 -8 -5 -12 267 -2.62K -2.62K -5.08K -38.25K -65.94K -65.94K -63.48K -30.59K -2 n/a n/a n/a 8
Growth CapEx
-8.31M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.31K -9.41K -32.68K -63.92K -61.91K -55.81K -32.54K
Owner Earnings
-19.27M -13.07M -3.16M -2.67M -1.71M -995.66K -705.73K -648.07K -1.14M -2.27M -3.17M -4M -5M -4.81M -4.35M -4.02M -2.72M -1.7M -672.49K -160.16K 29.71K 415.78K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.