A.P. Møller - Mærsk A/S logo

A.P. Møller - Mærsk A/S

AMKBY | OTC
Chart Builder DCF Calculator
$17.17
-$0.01 (-0.06%)
Nov 2, 2026, 2:14 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.98B 2.59B 3.5B 5.43B 7.2B 7.15B 6.07B 3.49B 976M 1.79B 3.93B 9.59B 18.53B 25.91B 30.86B 32.37B 28.75B 23.85B 19.67B 14.63B 10.06B 6.73B
Depreciation & Amortization
24.83B 34.16B 44.12B 34.04B 25.53B 16.14B 6.18B 6.07B 5.79B 5.58B 5.64B 5.53B 5.89B 6.04B 5.96B 5.85B 5.41B 5.07B 4.59B 4.42B 4.31B 4.37B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 26M 26M 26M 26M 17M 17M 17M 17M n/a n/a n/a
Other Working Capital
-525.07M -474.17M 580.9M 667M 248M 320M -311M -3.38B -3.4B -3B -1.3B 3.79B 3.02B 1.66B -628M -1.36B -520M -196M 414M -1.47B -1.21B -263M
Other Non-Cash Items
3.06B 4.4B 5.68B 3.95B 2.69B 949M -533M -888M -958M -831M -499M 1.18B 703M 384M 2.2B 1.99B 3.54B 5.07B 3.84B 3.66B 3.57B 3.69B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.42B -1.42B -1.42B -1.42B n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-525.07M -474.17M 580.9M 667M 248M 320M -311M -1.51B -1.53B -1.13B 567M 2.77B 2B 643M -1.65B -3.27B -2.43B -2.11B -1.5B -1.58B -1.32B -378M
Operating Cash Flow
8.58B 8.03B 9.76B 11.66B 13.31B 13.08B 11.41B 7.16B 4.27B 5.4B 9.64B 17.68B 25.74B 31.59B 34.48B 34.16B 31.28B 26.81B 22.02B 16.71B 12.32B 10.05B
Capital Expenditures
-4.04B -4.41B -4.8B -5.53B -5.27B -4.89B -4.2B -3.8B -3.68B -3.51B -3.65B -3.29B -3.38B -3.65B -4.16B -4.85B -4.56B -4B -2.98B -1.76B -1.43B -1.34B
Cash Acquisitions
-13.22M -757M -225.16M -303.16M -305.16M 377.84M 45M 240M 574M 1.34B 1.17B 1.1B -2.45B -4.74B -4.62B -4.79B -2.29B -797M -812M -742M -208M -373M
Purchase of Investments
-230.67M -5.41B n/a n/a -4.23B -4.23B -4.23B -4.23B -2.58B -3.59B -3.59B -3.59B -5.88B -10.42B -10.42B -14.97B -10.55B -4.54B -4.64B 277M 1B 338M
Sales Maturities Of Investments
924.87M 6.04B 2.28B 2.28B 2.28B 2.28B 1.23B 1.23B 2.05B 2.06B 8.62B 8.62B 7.8B 7.79B 1.13B 1.14B 1.13B 1.18B 55M 45M 336M 290M
Other Investing Acitivies
1.81B 4.12B 3.63B 317M 561M -780M -773M 2.21B 1.34B 1.38B 1.53B -4.13B -3.21B -3.37B -3.55B 618M 517M 4M 35M -242M -495M -12M
Investing Cash Flow
-1.55B -410M 495M -3.63B -7.35B -7.63B -7.93B -4.35B -2.3B -2.32B 4.08B -1.29B -7.11B -14.39B -21.62B -22.85B -15.75B -8.16B -8.34B -2.42B -796M -1.1B
Debt Repayment
239.4M -405M 304M 172M -811M -385M -29M 139M -130M -187M -631M -1.57B -2.09B -2.56B -2.47B -1.74B -1.12B -1.47B -1.93B -3.32B -3.84B -2.35B
Common Stock Repurchased
-1.79B -2.08B -2.05B -1.49B -955M -454.28M -569.28M -1.27B -1.99B -2.85B -3.12B -3.03B -3.13B -2.83B -2.74B -2.47B -2.37B -2.25B -1.96B -1.65B -989M -843M
Dividend Paid
-986.77M -1.2B -2.46B -2.53B -2.54B -2.5B -1.33B -1.28B -1.34B -2.54B -10.89B -11.73B -12.8B -12.2B -8.77B -8.01B -6.96B -6.19B -1.13B -1.05B -1.02B -944M
Other Financial Acitivies
-4.48B -4.53B -3.71B -3.56B -3.45B -2.33B -1.59B -1.55B -731M -1.58B -2.18B -1.38B -1.54B -1.69B -2.08B -2.87B -3.48B -3.11B -3.02B -2.98B -2.8B -2.42B
Financial Cash Flow
-6.98B -8.18B -7.87B -7.35B -7.75B -5.65B -3.5B -4B -4.17B -7.14B -16.81B -16.86B -17.63B -17.34B -14.14B -13.9B -13.79B -12.89B -7.9B -8.93B -8.62B -6.53B
Net Cash Flow
118.46M -515M 2.47B 638M -1.83B -289M -250M -1.43B -2.51B -4.37B -3.37B -717M 701M -463M -1.54B -2.85B 1.58B 5.65B 5.69B 5.28B 2.87B 2.37B
Free Cash Flow
4.53B 3.63B 4.96B 6.13B 8.05B 8.19B 7.21B 3.36B 592M 1.89B 6B 14.39B 22.36B 27.94B 30.31B 29.3B 26.73B 22.81B 19.05B 14.95B 10.88B 8.7B
Adj. Free Cash Flow
4.53B 3.63B 4.96B 6.13B 8.05B 8.19B 7.21B 3.36B 592M 1.89B 6B 14.36B 22.33B 27.92B 30.29B 29.29B 26.71B 22.79B 19.03B 14.95B 10.88B 8.7B
Maintenance CapEx
-4.04B -4.17B -3.92B -3B -1.8B -1.66B -1.61B -2.86B -3.68B -3.51B -3.65B -3.29B -2.47B -1.73B -895M n/a n/a n/a n/a n/a -280M -642M
Growth CapEx
n/a -237.22M -875.55M -2.53B -3.47B -3.23B -2.59B -941M n/a n/a n/a n/a -906M -1.91B -3.27B -4.85B -4.56B -4B -2.98B -1.76B -1.15B -699M
Owner Earnings
4.53B 3.86B 5.84B 8.65B 11.51B 11.42B 9.8B 4.3B 592M 1.89B 6B 14.39B 23.27B 29.86B 33.58B 34.16B 31.28B 26.81B 22.02B 16.71B 12.04B 9.4B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.