Amarin Corporation logo

Amarin Corporation

AMRN | NASDAQ
Chart Builder DCF Calculator
$11.57
-$0.68 (-5.55%)
At close: Nov 5, 2026, 4:00 PM ET
$11.57
$0.00 (+0.04%)
After-hours: Nov 5, 2026, 4:10 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
19.66M 11.72M 5.23M 46.47K -85.69M -103.39M -87.73M -81.98M -39.65M -33.45M -52.59M -59.26M -52.56M -38.46M -90.19M -104.96M -91.11M -99.11M -21.97M 7.79M -2M 4.3M 932.18K
Depreciation & Amortization
2.62M 2.84M 2.94M 3.03M 3.06M 2.95M 2.98M 3.01M 3.01M 2.99M 2.96M 2.97M 2.99M 3.03M 3.08M 3.1M 3.12M 3.12M 3.13M 2.86M 2.59M 2.32M 2.04M
Stock-Based Compensation
-6.51M -7.89M -3.95M -1.96M 10.37M 10.37M 4.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 11.51M 23.09M 23.09M
Other Working Capital
11.96M -9.96M -2.18M -13.34M -20.74M 15.64M -19.78M -3.5M 9.5M 9.17M 2.05M -2.56M -5.97M -24.07M 6.24M 2.07M -3.28M -2.56M 2.49M 7.9M 5.08M -6.06M -9.05M
Other Non-Cash Items
-340.08K 1.15M -25.8M -26.48M 422.7K 2.71M 6.86M 11.75M 13.9M 13.2M 10.89M 11.92M 13.83M 16.44M 24.18M 25.89M 30.78M 36.26M 30.59M 38.8M 28.45M 18.45M 28.03M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 831K 831K 831K
Change in Working Capital
55.78M 41.39M 47.14M 32.07M 49.98M 75.84M 42.66M 36.19M 4.3M 8.62M 40.12M 51.27M 43.1M 1.64M -25.84M -104.01M -150.7M -135.46M -157.79M -115.98M -118.08M -110.24M -99.58M
Operating Cash Flow
71.2M 49.21M 25.56M 6.71M -21.86M -11.53M -30.9M -31.03M -18.44M -8.65M 1.38M 6.91M 7.35M -17.34M -88.77M -179.98M -207.92M -195.19M -146.04M -66.53M -76.71M -61.25M -44.64M
Capital Expenditures
4 3.89 0.89 12.51M 12.51M 12.51M 12.51M -7.13 10.97 -946.71 -7.27M -198.19K -198.2K -197.24K 7.07M -1.89 0.45 1.60 0.92 2.41 252K 250.99K 250.72K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -9.69 -3.40 -14.34 4K -301.98M -301.98M -301.98M
Purchase of Investments
372K -9.56M -7.71M 154.57K -218.82M -260.1M -288.57M -278.89M -309.8M -232.77M -196.19M -215.93M -160.47M -150.28M -120.49M -81.58M -93.68M -229.68M -304.25M -290.16M -325.19M -225.79M -368.77M
Sales Maturities Of Investments
110.6M 103.68M 196.48M 208.98M 208.24M 205.16M 225.93M 232.9M 215.77M 226.28M 219.6M 190.84M 180.93M 169.69M 178M 257.36M 319.52M 326.26M 378.45M 394.25M 428.14M 423.82M 413.5M
Other Investing Acitivies
-112.12M -112.12M -200.5M -200.5M n/a n/a n/a n/a n/a n/a -23.15K -23.15K -23.15K -23.15K n/a n/a n/a n/a n/a n/a 301.74M 301.74M 301.74M
Investing Cash Flow
-1.14M -17.99M -11.72M 8.64M -10.58M -54.95M -62.63M -46M -94.54M -7M 22.87M -25.62M 19.84M 18.79M 56.91M 175.18M 225.84M 96.58M 74.2M 104.09M 102.96M 198.04M 44.73M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -9.42M -22.41M -37.28M
Common Stock Repurchased
59K 59K n/a -1.12M -1.12M -1.12M -1.12M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -354K -354K -354K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.84M -2.26M -2.73M -1.04M -935.22K -770.19K -139.48K -1.57M -1.61M -1.81M -1.9M -1.99M -2.17M -2.06M -2.03M -1.04M -1.95M -2.4M -2.9M -9.64M -4.37M -4.07M -3.95M
Financial Cash Flow
-2.7M -2.12M -2.59M -2.02M -2M -1.83M -1.14M -1.44M -1.38M -1.59M -1.56M 230.89K 181.59K 307.34K 490.65K -378.77K -596.87K -561.33K -363.51K -5.07M -10.49M -23.67M -38.32M
Net Cash Flow
67.34M 29.31M 11.44M 13.52M -34.37M -68.27M -94.65M -78.44M -113.87M -17.07M 22.53M -18.41M 26.92M 1.6M -31.13M -5.18M 17.63M -99.01M -71.84M 32.49M 15.67M 113.01M -38.04M
Free Cash Flow
71.15M 49.17M 25.51M 19.17M -9.35M 975.59K -18.39M -31.03M -18.44M -8.65M -5.89M -299.52K 146.83K -24.55M -88.71M -179.98M -207.92M -195.19M -146.04M -66.53M -76.46M -61M -44.39M
Adj. Free Cash Flow
77.67M 57.06M 29.46M 21.12M -19.72M -9.39M -22.72M -31.03M -18.44M -8.65M -5.89M -299.52K 146.83K -24.55M -88.71M -179.98M -207.92M -195.19M -146.04M -66.53M -87.96M -84.09M -67.48M
Maintenance CapEx
-12 2.78 5.78 12.51M 12.51M 12.51M 12.51M -7.13 10.97 -946.71 -7.27M -198.19K -198.2K -197.24K 7.07M -1.89 0.45 1.60 3.58 5.07 504K 504K 504K
Growth CapEx
16 1.11 -4.89 -4.89 -4.89 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.66 -2.66 -252K -253K -253.28K
Owner Earnings
71.15M 49.17M 25.51M 19.17M -9.35M 975.59K -18.39M -31.03M -18.44M -8.65M -5.89M 6.71M 7.15M -17.54M -81.7M -179.98M -207.92M -195.19M -146.04M -66.53M -76.2M -60.75M -44.14M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.