AMTD IDEA Group logo

AMTD IDEA Group

AMTD | NYSE
Chart Builder DCF Calculator
$19.64
-$1.04 (-5.01%)
At close: Oct 30, 2026, 4:00 PM ET
$19.64
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Q4 2020
Dec 31, 2020
Q2 2020
Jun 30, 2020
Net Income
-1.76M 45.37M 12.55M 42.66M 71.5M 71.5M 160.28B 802.75M 1.22B 629.86M 29.93B 603.93M
Depreciation & Amortization
n/a n/a 6.85M n/a 1.31M 1.31M -48.9M n/a -100.79M n/a -114.64M n/a
Stock-Based Compensation
n/a n/a n/a n/a 207K 103.5K 804.58K n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a -123K n/a 10.37M 10.37M -4.36B n/a -4.36B n/a -4.36B n/a
Other Non-Cash Items
1.76M -45.37M -11.61M -42.66M -68.73M -68.63M 2.69T -802.75M 3.72T -629.86M 1.95T -603.93M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a 93.63M n/a 93.57M n/a 93.03M n/a
Change in Working Capital
n/a n/a -2.63M n/a 15.7M 15.7M -3.93B n/a -3.93B n/a -3.93B n/a
Operating Cash Flow
n/a n/a 5.16M n/a 19.99M 19.99M 2.85T n/a 3.72T n/a 1.98T n/a
Capital Expenditures
n/a n/a -8K n/a -36K -36K 663.22M n/a 662.77M n/a -199.51M n/a
Cash Acquisitions
n/a n/a 3.32M n/a -150K -150K n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a -7.23M n/a -795.5K -795.5K -31.21M n/a -31.19M n/a -31.01M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 186.5K 186.5K n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -41.42M n/a -132.69M -132.69M 7.45B n/a -2.79T n/a -3.58T n/a
Investing Cash Flow
n/a n/a -45.34M n/a -133.48M -133.48M 8.08B n/a -2.79T n/a -3.58T n/a
Debt Repayment
n/a n/a 16.24M n/a 12.3M 12.3M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a -1.4M -1.4M -389.18B n/a -377.2B n/a -680.26B n/a
Other Financial Acitivies
n/a n/a -33.58M n/a 46.97M 46.97M 393.95B n/a 330.05B n/a 1.96T n/a
Financial Cash Flow
n/a n/a -17.34M n/a 104.67M 104.67M 4.77B n/a -47.16B n/a 1.28T n/a
Net Cash Flow
n/a n/a 62.87M -83.06M n/a -18.06M 2.86T -389.32M 3.99T 404.88M 439.99B n/a
Free Cash Flow
n/a n/a 5.15M n/a 19.95M 19.95M 2.85T n/a 3.72T n/a 15.33T n/a
Adj. Free Cash Flow
n/a n/a 5.15M n/a 19.75M 19.85M 2.85T n/a 3.72T n/a 15.33T n/a
Maintenance CapEx
n/a n/a n/a n/a -36K -36K 663.22M n/a 686.67M n/a -199.51M n/a
Growth CapEx
n/a n/a -8K n/a n/a n/a n/a n/a -23.9M n/a n/a n/a
Owner Earnings
n/a n/a 5.16M n/a 19.95M 19.95M 2.85T n/a 3.72T n/a 15.33T n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.