AutoNation Inc. logo

AutoNation Inc.

AN | NYSE
Chart Builder DCF Calculator
$183.02
+$3.38 (+1.88%)
Nov 2, 2026, 9:56 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
694.8M 882M 786.3M 756.4M 770.4M 633.8M 677.6M 692.2M 722.3M 780.2M 922.5M 1.02B 1.09B 1.2B 1.3B 1.38B 1.48B 1.49B 1.5B 1.37B 1.14B 958.3M 853.3M
Depreciation & Amortization
61.5M 252.2M 252.6M 251.4M 251.1M 248.2M 244.2M 240.7M 236.9M 231.3M 226M 220.5M 214.5M 208.9M 203.1M 200.3M 198.8M 196.3M 195.4M 193.3M 193.3M 197.5M 198.7M
Stock-Based Compensation
11M 3.6M 11.6M 11M 6.7M 48.2M 39.1M 36.5M 37.9M 38M 38.7M 39.7M 36.8M 33.7M 30.7M 31.5M 29.7M 28.9M 30.1M 35M 38.9M 41.8M 46.5M
Other Working Capital
-32.4M -240.6M -82.8M -54M 38.2M 59.4M 150.3M 108.9M -548.3M -593.8M -633.1M -601M -100.4M -90.9M -178.4M -82.7M 29.7M 42.2M 189.9M 181.8M 155.3M 180.2M 341.7M
Other Non-Cash Items
-295.1M -207M 4.6M 167.5M 127.3M 175.3M 44.8M 18.2M -19.1M 22.5M 19M 23.6M 72.2M 48.5M 55.4M 52.8M -1M 7.8M -33.3M -50.8M 37.9M 35.8M -153.4M
Deferred Income Tax
-3.9M 42.4M 15.4M -3.9M -4.4M -23M 200K -1.4M 18M 22.6M 18.6M 20.1M 900K 600K 900K 1.3M 3.2M 6.6M 5.4M -17.4M -29M -42.3M 10.1M
Change in Working Capital
-157.4M -679.9M -883.9M -1.07B -1.04B -1.23B -1.04B -671.5M -869.7M -642.7M -716.3M -601M -428.3M -211.8M -59.2M 4.8M -197M -134.4M 51.3M 94.6M 224M 52.5M 665M
Operating Cash Flow
310.9M 293.3M 186.6M 111.9M 111.2M -150.5M -32.3M 314.7M 126.3M 451.9M 508.5M 724M 987.4M 1.28B 1.53B 1.67B 1.51B 1.59B 1.74B 1.63B 1.6B 1.24B 1.62B
Capital Expenditures
-288M -281.2M -290.6M -309.4M -289.4M -301.5M -310M -328.5M -386.5M -392.5M -408.7M -410.3M -378.8M -367.7M -367.7M -329M -290.6M -259.8M -231M -215.7M -204.2M -196.9M -155.1M
Cash Acquisitions
-110.7M -357.6M -28.4M -110.7M n/a 86.4M 86.4M 156M 178.9M 20.7M -57.2M -248.2M -462.7M -405.3M -309.4M -118.4M -104.2M -368M -383.6M -381.7M -197.5M 13.3M 10.9M
Purchase of Investments
n/a -11.7M -11.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a 69.6M -12M -12M -12M -83.8M -2.2M -5.5M -5.5M -3.3M -3.3M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 96M 96M 96M 96M -67.3M -67.3M -67.3M -67.3M 1.8M 1.8M 1.8M 1.8M n/a n/a n/a 109.4M 109.4M 109.4M 109.4M
Other Investing Acitivies
-254.1M -253.9M -269.3M -266.9M -291.9M 57.3M 73.1M 88.8M 170M 220.3M 199.9M 155.9M 41.1M -35.1M -38.9M -21.7M -3.5M 29.7M 30.2M 33.2M 148M 120M 123.9M
Investing Cash Flow
-652.8M -904.4M -599.8M -687M -485.3M -61.8M -54.5M 12.3M -104.9M -218.8M -333.3M -569.9M -729M -818.3M -726.2M -479.3M -482.1M -600.3M -589.9M -460.3M -147.6M 42.5M 89.1M
Debt Repayment
928.9M 1.22B 1.25B 1.42B 901.4M 594.6M 805M 179.8M 550.3M 258.8M 184.8M 473.6M 394.1M 750.3M 363M 580.3M 921M 1.38B 1.46B 613.2M 452.3M -238.5M -1.22B
Common Stock Repurchased
-361.8M -577.7M -442.2M -361.8M -104.4M -363.8M -641.9M -460M -506.8M -701.2M -597.4M -874.4M -1.25B -1.44B -1.67B -1.7B -1.56B -2.08B -2.35B -2.32B -2.22B -1.31B -599M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
261M 3.6M -394.8M -497.8M -395.3M -30.9M -28M -20.5M -45M 233.7M 235M 227M 226.9M -27.3M -27.5M -37.3M -35.1M -30.1M -22.4M -4.6M 16.8M 3.2M -9.1M
Financial Cash Flow
358.5M 646.1M 409.7M 557.5M 401.7M 199.9M 135.1M -300.6M -1.4M -208.6M -177.5M -172.5M -623M -713.1M -1.33B -1.15B -658.8M -715.2M -896.5M -1.68B -1.73B -1.48B -1.77B
Net Cash Flow
16.6M 35M -3.5M -17.6M 27.6M -12.4M 48.3M 26.4M 20M 24.5M -2.3M -18.4M -364.6M -251.3M -524.9M 34.8M 370.9M 276.9M 258.2M -509.1M -278.5M -197.7M -61M
Free Cash Flow
22.9M 12.1M -104M -197.5M -178.2M -452M -342.3M -13.8M -260.2M 59.4M 99.8M 313.7M 608.6M 912.4M 1.17B 1.34B 1.22B 1.33B 1.51B 1.41B 1.4B 1.05B 1.47B
Adj. Free Cash Flow
11.9M 8.5M -115.6M -208.5M -184.9M -500.2M -381.4M -50.3M -298.1M 21.4M 61.1M 274M 571.8M 878.7M 1.14B 1.31B 1.19B 1.3B 1.48B 1.38B 1.36B 1B 1.42B
Maintenance CapEx
-281.9M -206.2M -144.84M -131.79M -45.49M -126.49M -211.85M -248.81M -362.46M -334.14M -347.18M -362.17M -324.35M -305.15M -308.32M -213.02M -137.2M -103.7M n/a n/a -8.97M -46.77M -79.87M
Growth CapEx
-6.1M -75M -145.76M -177.61M -243.91M -175.01M -98.15M -79.69M -24.04M -58.36M -61.52M -48.13M -54.45M -62.55M -59.38M -115.98M -153.4M -156.1M -231M -215.7M -195.23M -150.13M -75.23M
Owner Earnings
29M 87.1M 41.76M -19.89M 65.71M -276.99M -244.15M 65.89M -236.16M 117.76M 161.32M 361.83M 663.05M 974.95M 1.23B 1.46B 1.37B 1.49B 1.74B 1.63B 1.59B 1.2B 1.54B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.