Andersen logo

Andersen

ANDG | NYSE
Chart Builder DCF Calculator
$66.27
+$0.72 (+1.10%)
Nov 2, 2026, 11:18 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
Net Income
-130.17M 134.8M 118.68M
Depreciation & Amortization
9.01M 8.32M 7.69M
Stock-Based Compensation
147.37M n/a n/a
Other Working Capital
-36.42M -3.83M -9.89M
Other Non-Cash Items
197.52M 14.62M 11.53M
Deferred Income Tax
-511K -102K 171K
Change in Working Capital
-38.6M -5.33M -20.01M
Operating Cash Flow
184.62M 152.31M 118.07M
Capital Expenditures
-11.06M -8.6M -4.9M
Cash Acquisitions
n/a n/a n/a
Purchase of Investments
n/a -28.2M -36.96M
Sales Maturities Of Investments
22.78M 23.13M 30.29M
Other Investing Acitivies
-1.83M -4.17M -443K
Investing Cash Flow
10.61M -18.46M -12.62M
Debt Repayment
-117K -105K -139K
Common Stock Repurchased
n/a n/a n/a
Dividend Paid
-212.15M -116.05M -90.3M
Other Financial Acitivies
-8.91M -800K -800K
Financial Cash Flow
-32.94M -117.57M -91.24M
Net Cash Flow
162.29M 16.29M 71.71M
Free Cash Flow
173.56M 143.72M 113.17M
Adj. Free Cash Flow
26.19M 143.72M 113.17M
Maintenance CapEx
n/a n/a -4.9M
Growth CapEx
-11.06M -8.6M n/a
Owner Earnings
184.62M 152.31M 113.17M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.