Angel Studios Inc. logo

Angel Studios Inc.

ANGX | NYSE
Chart Builder DCF Calculator
$3.58
-$0.15 (-4.02%)
At close: Oct 30, 2026, 4:00 PM ET
$3.52
-$0.06 (-1.68%)
After-hours: Oct 30, 2026, 7:05 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
Net Income
-170.48M -89.97M 13.21M -13.71M 2.33M
Depreciation & Amortization
n/a 1.68M 6.35M 1.12M n/a
Stock-Based Compensation
n/a 3.64M 1.03M 1.5M n/a
Other Working Capital
47.41M 397.29K 27.93M 3.17M 1.02M
Other Non-Cash Items
32.96M -547.4K 2.69M 5M -2.56M
Deferred Income Tax
n/a 4M 37.61K -434.95K n/a
Change in Working Capital
54.18M 20.96M -8.13M -5.14M 1.02M
Operating Cash Flow
-83.33M -60.23M 15.19M -11.66M 794.34K
Capital Expenditures
-18.56M -303.79K -9.85M -1.14M -2
Cash Acquisitions
-36.8M -5.5M -1.72M -1.75M n/a
Purchase of Investments
n/a -624.64K -118.97K n/a -234.6M
Sales Maturities Of Investments
99.12K 2.29M n/a n/a n/a
Other Investing Acitivies
-18.37M 226.96K -7.55M -613.56K n/a
Investing Cash Flow
-55.59M -3.91M -9.96M -3.5M -234.6M
Debt Repayment
90.29M 5.12M 1.93M 1.79M -83.58K
Common Stock Repurchased
-437.79K -706.65K -107.07K -427.22K n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
-18.84M 8.92M -69.55K n/a -1.29M
Financial Cash Flow
175.79M 46.15M 9.25M 1.62M 235.76M
Net Cash Flow
36.87M -17.99M 14.48M -13.54M 1.95M
Free Cash Flow
-101.89M -60.54M 5.34M -12.8M 794.34K
Adj. Free Cash Flow
-101.89M -64.18M 4.31M -14.3M 794.34K
Maintenance CapEx
-14.91M -303.79K -8.02M -1.14M n/a
Growth CapEx
-3.64M n/a -1.83M n/a -2
Owner Earnings
-98.24M -60.54M 7.17M -12.8M 794.34K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.