Angel Oak Mortgage REIT Inc. 9 logo

Angel Oak Mortgage REIT Inc. 9

AOMN | NYSE
Chart Builder DCF Calculator
$24.27
+$0.09 (+0.37%)
Nov 2, 2026, 9:41 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
18.7M 16.11M 44.02M 17.65M 37.45M 36.41M 28.75M 72.4M 49.47M 46.06M 33.71M -3.68M -95.31M -143.76M -187.83M -175.98M -86.28M -31.91M 21.12M 25.06M 22.96M 46.96M
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
821K 694K 694K 694K 296K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-5.06M -16.78M -13.74M -11.2M 3.32M 10.38M 13.15M -283.06M -194.92M -199.72M 18.84M 302.17M 218.04M 256.58M 74.54M 101.91M 88.34M 51.14M 12.72M -8.59M -1.19M -456K
Other Non-Cash Items
17.94M 18.08M -10.17M 14.4M -9.39M -9.39M -5.25M -49.92M -26.88M -28.49M -19.27M 17.21M 108.36M 170.28M 226.65M 218.37M 131.96M 70.96M 10.12M 4.6M 5.57M -20.94M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-14.52M -18.24M -15.96M -17.54M 3.33M 12.32M 11.79M -286.44M -192.74M -198.18M 28.26M 339.27M 248.31M 274.28M 86.82M 75.71M 69.98M 30.82M -8.19M -16.87M 30.4M 4.18M
Operating Cash Flow
22.94M 16.65M 18.59M 15.21M 31.68M 39.33M 35.28M -263.95M -170.14M -180.61M 42.71M 352.8M 261.37M 300.8M 125.63M 118.1M 115.66M 69.86M 23.05M 12.79M 58.93M 30.2M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.65B -1.78B -1.87B -1.72B -1.96B -2.14B -2.19B -2.53B -2.66B -3.8B -3.62B -2.08B -2.24B -1.14B -1.77B -4.29B -4.38B -4.65B -3.82B -2.26B -1.47B -1.17B
Sales Maturities Of Investments
1.23B 1.5B 1.46B 1.62B 1.64B 1.68B 2.05B 2.62B 2.97B 4.27B 3.69B 2.22B 2.41B 1.37B 1.96B 3.05B 3.05B 2.23B 1.77B 1.17B 838.33M 1.9B
Other Investing Acitivies
n/a n/a n/a -239.55M n/a n/a n/a n/a 1K n/a n/a 7.9M 7.9M 7.9M 7.9M 394.11M 135.07M -10.77M -10.77M -370.33M -110.97M 34.81M
Investing Cash Flow
-424.8M -275.64M -411.88M -339.04M -324.1M -452.94M -135.88M 91.49M 313.5M 472.72M 69.59M 144.01M 179.02M 233.06M 207.57M -843.51M -1.19B -2.43B -2.05B -1.46B -744.4M 768.01M
Debt Repayment
445.56M 278.37M 414.44M 561.07M 399.45M 251.39M -64.05M -198.59M -408.68M -508.92M -309.05M -438.9M -323.91M -195.14M 125.89M 977.04M 1.32B 2.41B 1.88B 1.26B 465.23M -433.92M
Common Stock Repurchased
-15M n/a n/a -19.95M -19.95M -19.95M -19.95M n/a n/a n/a n/a -126K -992K -3.99M -6.99M -9.87M -10.66M -7.66M -4.66M -1.65M n/a n/a
Dividend Paid
-31.2M -31.39M -30.94M -30.81M -30.5M -30.89M -31.36M -31.5M -31.96M -31.94M -31.93M -31.92M -35.16M -38.4M -41.72M -42.87M -34.7M -23.48M -12.19M -3.07M -75.02M -76.72M
Other Financial Acitivies
n/a n/a n/a -191.85M -62.2M 212.43M 212.47M 404.32M 274.67M 233.36M 233.32M -12.41M -33.49M -334.61M -422.84M -221.66M -216.63M -148.82M -4.33M 59.21M 75.41M -332.45M
Financial Cash Flow
409.54M 259.16M 395.68M 332.52M 290.68M 414.86M 98.99M 174.23M -165.97M -307.5M -107.66M -483.35M -393.55M -572.14M -345.65M 702.65M 1.06B 2.41B 2.03B 1.49B 642.43M -843.09M
Net Cash Flow
7.69M 175K 2.39M 8.7M -1.74M 1.25M -1.6M 1.77M -22.62M -15.4M 4.64M 13.46M 46.84M -38.28M -12.45M -22.77M -11.15M 51.88M 6.34M 52.27M 33.03M 44.02M
Free Cash Flow
22.94M 16.65M 18.59M 15.21M 31.68M 39.33M 35.28M -263.95M -170.14M -180.61M 42.71M 352.8M 261.37M 300.8M 125.63M 118.1M 115.66M 69.86M 23.05M 12.79M 58.93M 30.2M
Adj. Free Cash Flow
22.12M 15.96M 17.89M 14.52M 31.38M 39.33M 35.28M -263.95M -170.14M -180.61M 42.71M 352.8M 261.37M 300.8M 125.63M 118.1M 115.66M 69.86M 23.05M 12.79M 58.93M 30.2M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
22.94M 16.65M 18.59M 15.21M 31.68M 39.33M 35.28M -263.95M -170.14M -180.61M 42.71M 352.8M 261.37M 300.8M 125.63M 118.1M 115.66M 69.86M 23.05M 12.79M 58.93M 30.2M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.