Aeon Co. Ltd. logo

Aeon Co. Ltd.

AONNY | OTC
Chart Builder DCF Calculator
$7.53
+$0.21 (+2.87%)
At close: Oct 30, 2026, 3:58 PM ET
$7.53
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2027
Aug 31, 2026
Q1 2027
May 31, 2026
Q4 2026
Feb 28, 2026
Q3 2026
Nov 30, 2025
Q2 2026
Aug 31, 2025
Q1 2026
May 31, 2025
Q4 2025
Feb 28, 2025
Q3 2025
Nov 30, 2024
Q2 2025
Aug 31, 2024
Q1 2025
May 31, 2024
Q4 2024
Feb 28, 2024
Q3 2024
Nov 30, 2023
Q2 2024
Aug 31, 2023
Q1 2024
May 31, 2023
Q4 2023
Feb 28, 2023
Q3 2023
Nov 30, 2022
Q2 2023
Aug 31, 2022
Q1 2023
May 31, 2022
Q4 2022
Feb 28, 2022
Q3 2022
Nov 30, 2021
Q2 2022
Aug 31, 2021
Q1 2022
May 31, 2021
Revenue
11.43T 11.09T 10.72T 10.41T 10.33T 10.25T 10.13T 10T 9.84T 9.68T 9.55T 9.42T 9.34T 9.24T 9.12T 8.99T 8.86T 8.77T 8.72T 8.66T 8.68T 8.68T
Cost of Revenue
7.31T 7.08T 6.82T 6.6T 6.53T 6.48T 6.4T 6.4T 6.3T 6.19T 6.11T 6.03T 5.99T 5.94T 5.87T 5.73T 5.66T 5.62T 5.62T 5.6T 5.6T 5.62T
Gross Profit
4.12T 4.01T 3.9T 3.81T 3.79T 3.77T 3.74T 3.6T 3.54T 3.49T 3.45T 3.39T 3.35T 3.29T 3.24T 3.26T 3.2T 3.14T 3.1T 3.06T 3.07T 3.06T
Operating Income
283.81B 290.12B 271.2B 264.92B 257.28B 246.23B 237.78B 225.6B 231.83B 247.18B 250.82B 239.93B 231.53B 217.36B 209.78B 197.75B 192.43B 179.03B 174.31B 171.72B 194.45B 202.32B
Interest Income
5.92B 5.37B 5.45B 5.63B 5.51B 5.57B 5.76B 5.6B 5.66B 5.61B 5.57B 5.32B 5.32B 5.02B 4.73B 4.5B 4.09B 3.97B 3.66B 3.33B 3.37B 3.32B
Pretax Income
222.35B 229.45B 207.46B 174.65B 169.5B 162.83B 163.69B 143.9B 163.13B 176.34B 181.47B 177.51B 157.15B 144.75B 168.35B 151.94B 158.64B 154B 122.82B 123.06B 138.71B 141.48B
Net Income
81.95B 93.06B 72.68B 33.52B 27.34B 17.09B 28.79B 10.67B 26.86B 32.09B 44.69B 43.42B 26.66B 19.74B 21.38B 11.78B 19.96B 20.88B 6.51B -17.39B -8.88B -12.05B
Selling & General & Admin
3.84T 3.72T 3.63T 3.21T 3.2T 3.19T 3.16T 3.13T 3.07T 3.01T 2.95T 2.92T 2.89T 2.84T 2.8T 2.77T 2.71T 2.67T 2.63T 2.61T 2.6T 2.58T
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a n/a 338.77B 338.77B 338.77B 338.77B 240.71B 240.71B 240.71B 240.71B 233.27B 233.27B 233.27B 233.27B 296.34B 296.34B 296.34B 296.34B 283.29B 283.29B 283.29B
Operating Expenses
3.84T 3.72T 3.63T 3.55T 3.54T 3.53T 3.5T 3.37T 3.31T 3.25T 3.2T 3.15T 3.12T 3.08T 3.03T 3.06T 3T 2.96T 2.93T 2.89T 2.88T 2.86T
Interest Expense
61.78B 56.23B 51.38B 47.53B 45.85B 44.84B 43.12B 42.1B 40.9B 39.81B 39.07B 38.08B 37.11B 36.23B 35.75B 35.49B 35.05B 34.86B 34.58B 34.36B 33.67B 32.84B
Selling & Marketing Expenses
n/a n/a n/a 137.82B 137.82B 137.82B 137.82B 131.86B 131.86B 131.86B 131.86B 115.7B 115.7B 115.7B 115.7B 185.98B 185.98B 185.98B 185.98B 170.57B 170.57B 170.57B
Cost & Expenses
11.15T 10.8T 10.44T 10.15T 10.07T 10.01T 9.9T 9.77T 9.61T 9.43T 9.3T 9.18T 9.11T 9.02T 8.91T 8.79T 8.67T 8.59T 8.54T 8.49T 8.48T 8.48T
Income Tax Expense
82.3B 78.91B 82.92B 100.73B 97.37B 103.75B 92.36B 80.44B 81.95B 84.31B 76.61B 80.45B 75.91B 71.92B 83.98B 77.18B 76.75B 75.22B 64.84B 89.64B 93.03B 98.4B
Shares Outstanding (Basic)
2.77B 2.77B 2.7B 2.77B 2.61B 2.58B 2.57B 2.57B 2.57B 2.57B 2.57B 2.57B 2.57B 2.56B 2.56B 2.56B 2.55B 2.54B 2.54B 2.54B 2.54B 2.54B
Shares Outstanding (Diluted)
2.77B 2.77B 2.7B 2.77B 2.61B 2.58B 2.57B 2.57B 2.57B 2.57B 2.57B 2.57B 2.57B 2.57B 2.56B 2.56B 2.55B 2.54B 2.54B 2.54B 2.54B 2.54B
EPS (Basic)
30.34 34.59 27.06 13.41 10.59 6.66 11.20 4.17 10.47 12.51 17.42 16.94 10.40 7.70 8.42 4.73 7.87 8.23 2.57 -6.84 -3.50 -4.75
EPS (Diluted)
30.32 34.57 27.04 13.40 10.58 6.65 11.19 4.17 10.47 12.50 17.41 16.93 10.39 7.70 8.41 4.72 7.86 8.22 2.57 -6.84 -3.50 -4.75
EBITDA
691.35B 674.46B 641.33B 595.62B 585.27B 574.61B 568.87B 542.26B 556.51B 564.71B 565.47B 557.13B 534.52B 554.64B 541.37B 520.87B 522.53B 478.45B 471.33B 497.21B 511.73B 513.95B
EBIT
283.04B 282.96B 258.83B 222.18B 215.35B 207.67B 206.82B 186B 204.03B 216.14B 220.54B 215.59B 194.26B 180.97B 204.1B 187.43B 193.68B 188.86B 150.31B 180.28B 197.65B 202.32B
Depreciation & Amortization
408.31B 391.5B 382.5B 373.44B 369.92B 366.93B 362.06B 356.26B 352.48B 348.57B 344.93B 341.54B 340.26B 373.66B 337.27B 333.44B 328.84B 289.59B 321.03B 316.93B 314.09B 311.63B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.