AppLovin Corporation logo

AppLovin Corporation

APP | NASDAQ
Chart Builder DCF Calculator
$238.03
+$9.53 (+4.17%)
Nov 2, 2026, 12:37 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
3.43B 1.58B 356.71M -192.95M 35.34M -125.93M
Depreciation & Amortization
194.78M 448.68M 489.01M 547.08M 431.06M 254.95M
Stock-Based Compensation
210.42M 369.37M 363.11M 191.61M 133.18M 62.39M
Other Working Capital
387.66M -72.1M -45.97M -121.09M -180.96M -2.92M
Other Non-Cash Items
54.78M 50.73M 61.36M 159.46M 46.57M 98.52M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
77.92M -349.54M -208.67M -292.44M -284.3M -67.04M
Operating Cash Flow
3.97B 2.1B 1.06B 412.77M 361.85M 222.88M
Capital Expenditures
-28.32M -4.78M -4.25M -662K -1.39M -3.24M
Cash Acquisitions
407.3M -25.55M -63.9M -1.35B -1.21B -674.65M
Purchase of Investments
-20.18M -76.98M -17.93M -66.34M -15M -2M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
44.01M 558K 8.25M 41.31M 12.01M n/a
Investing Cash Flow
402.81M -106.75M -77.83M -1.37B -1.21B -679.89M
Debt Repayment
-20.51M 368.74M -122.88M -49.89M 1.6B 407.27M
Common Stock Repurchased
-2.19B -981.3M -1.15B -338.88M n/a -1.77M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-405.94M -1.14B -286.32M -138.08M -232.95M -36.97M
Financial Cash Flow
-2.59B -1.75B -1.56B -526.85M 3.11B 377.86M
Net Cash Flow
1.75B 239.26M -578.33M -1.49B 2.25B -79.01M
Free Cash Flow
3.94B 2.09B 1.06B 412.11M 360.46M 219.64M
Adj. Free Cash Flow
3.73B 1.72B 694.16M 220.5M 227.28M 157.26M
Maintenance CapEx
n/a n/a -4.25M n/a n/a n/a
Growth CapEx
-28.32M -4.78M n/a -662K -1.39M -3.24M
Owner Earnings
3.97B 2.1B 1.06B 412.77M 361.85M 222.88M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.