Apimeds Pharmaceuticals US Inc logo

Apimeds Pharmaceuticals US Inc

APUS | AMEX
Chart Builder DCF Calculator
$3.00
$0.00 (-0.17%)
Nov 2, 2026, 11:55 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
Net Income
-6M -1.39M -777.69K -668.67K -1.03M
Depreciation & Amortization
5.71K n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a 69.99K 193.54K 193.54K
Other Working Capital
-2.82M 538.75K 41.84K -2.18K 2.84K
Other Non-Cash Items
-109.06K 117.72K 38.07K 29.14K 6.74K
Deferred Income Tax
n/a n/a n/a n/a n/a
Change in Working Capital
-2.82M 538.75K 41.84K -2.18K 2.84K
Operating Cash Flow
-8.93M -733.53K -627.79K -448.17K -823.11K
Capital Expenditures
-57.33K n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a
Purchase of Investments
-2M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
-8M n/a n/a n/a n/a
Investing Cash Flow
-10.06M n/a n/a n/a n/a
Debt Repayment
9.3M 250K n/a 260K 400K
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
-314.5K 76.5K -22.9K 22.9K n/a
Financial Cash Flow
20.62M 326.5K 1.03M 282.9K 400K
Net Cash Flow
9.63M -407.03K 404.31K -165.27K -423.11K
Free Cash Flow
-8.98M -733.53K -627.79K -448.17K -823.11K
Adj. Free Cash Flow
-8.98M -733.53K -697.78K -641.71K -1.02M
Maintenance CapEx
-5.71K n/a n/a n/a n/a
Growth CapEx
-51.63K n/a n/a n/a n/a
Owner Earnings
-8.93M -733.53K -627.79K -448.17K -823.11K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.