Apollo Commercial Real Estate Finance Inc. logo

Apollo Commercial Real Estate Finance Inc.

ARI | NYSE
Chart Builder DCF Calculator
$2.31
-$0.02 (-0.86%)
Nov 2, 2026, 11:26 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
132M 126.96M 126.72M 138.17M -4.17M 10.88M -120.52M -116M 20.63M -99.55M 53.77M 4.61M 141.66M 296.11M 262.53M 303.62M 181.88M 179.52M 223.52M 223.1M 212.04M 204.55M
Depreciation & Amortization
-18.76M -22.95M -15.88M 1.58M 1.14M 9.47M 11.67M 10.33M 9M 8.92M 8.25M -16.94M -14.89M -14.44M -17.72M 7.53M 5.55M 6.5M 5.79M -44.19M -45.28M -48.88M
Stock-Based Compensation
12.9M 13.25M 13.63M 14.2M 14.95M 15.71M 12.28M 8.32M 4.16M n/a n/a 4.52M 4.52M 9.04M 9.04M 9M 13.41M 13.25M 17.63M 17.24M 17.04M 16.94M
Other Working Capital
69.91M 59.99M 19.19M 63.99M 42.78M 23.48M 14.64M -26.2M 1.57M -17.44M -277K 12.2M 43.22M 47.06M 60.79M 60.63M 15.07M 48.1M 24.79M 25M 28.29M -3.64M
Other Non-Cash Items
-73.35M -37.1M -8.77M 55.84M 216.72M 212.57M 358.19M 292.36M 180M 319.74M 213.06M 286.97M 148.77M -24.81M -59.42M -145.03M -46.02M -47.59M -79.61M -64.5M -35.39M -67.21M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 48.88M 48.88M 48.88M
Change in Working Capital
33.68M 35.61M 26.82M -25.59M -28.94M -61.9M -61.35M -13.84M 3.57M -12.65M -1.22M 6.44M 47.78M 62.39M 73.28M 84.51M 23.07M 53.46M 32.06M 35.36M 34.24M -420K
Operating Cash Flow
86.46M 115.77M 142.52M 184.21M 199.71M 186.73M 200.26M 181.17M 217.37M 216.46M 273.86M 285.6M 327.84M 328.3M 267.71M 259.63M 177.88M 205.13M 199.38M 215.89M 231.54M 153.87M
Capital Expenditures
-42.85M -88.18M -100.21M -128.08M -148.53M -156.47M -169.51M -148.72M -121.54M -96.4M -72.63M -59.06M -62.39M -47.12M -33.04M -21.23M -215K -181K -133K -65K n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4.15M 4.15M 4.15M 4.15M n/a
Purchase of Investments
-3.5M -3.66M -6.04M -5.42M -4.2M -3.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -117.38M -117.38M -117.38M -117.38M n/a 29.19M 29.19M 29.62M 29.62M 430K 430K
Other Investing Acitivies
8.81B -1.06B -1.28B -221.47M -309.97M 445.87M 746.68M -17.27M -135.63M -88.97M 141.05M 586.09M 284.84M -509.89M -1.19B -2.1B -1.71B -1.67B -1.39B -811.45M -1.02B -191.72M
Investing Cash Flow
8.77B -1.16B -1.39B -354.96M -462.7M 286.14M 577.17M -165.99M -257.17M -185.37M 68.42M 409.65M 105.07M -674.39M -1.34B -2.12B -1.68B -1.64B -1.36B -777.69M -1.02B -191.29M
Debt Repayment
-7.48B 1.14B 1.15B 281.37M 324.7M -414.37M -594.75M 26.09M 100.8M 29.59M -110M -482.68M -293.06M 534.3M 1.03B 2.02B 1.78B 1.74B 1.56B 782.36M 967.11M 96.01M
Common Stock Repurchased
-123.53M -30.28M n/a -1K -2.89M -2.89M -2.89M -2.89M n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.28M -4.28M -40.47M -85.99M -125.55M
Dividend Paid
-153.21M -153.73M -153.55M -152.86M -167.46M -182.8M -198.22M -213.53M -214.66M -214.49M -214.29M -213.94M -213.58M -213.22M -212.85M -212.58M -212.59M -212.62M -212.61M -213.96M -217.59M -229.29M
Other Financial Acitivies
-39.41M 47.65M 64.72M 89.94M 107.84M 128.78M 106.56M 57.25M 18.12M -17.22M -19.07M -15.17M 139.37M 139.29M 141.37M 133.33M -24.41M -167.94M -167.13M -160.95M -157.92M 8.18M
Financial Cash Flow
-7.79B 999.43M 1.06B 218.45M 262.19M -471.28M -689.31M -133.07M -95.75M -202.12M -343.36M -711.78M -367.26M 460.37M 957.97M 1.94B 1.54B 1.36B 1.18B 366.98M 505.6M -250.65M
Net Cash Flow
1.06B -39.58M -177.57M 51.57M 2.92M 5.23M 91.96M -113.56M -133.35M -170.34M 3.41M -11.42M 66.43M 115.78M -121.08M 75.85M 37.04M -78.31M 17.61M -194.82M -282.58M -288.08M
Free Cash Flow
43.62M 27.59M 42.31M 56.13M 51.18M 30.26M 30.75M 32.45M 95.83M 120.05M 201.23M 226.54M 265.46M 281.18M 234.67M 238.4M 177.67M 204.95M 199.25M 215.83M 231.54M 153.87M
Adj. Free Cash Flow
30.72M 14.34M 28.68M 41.93M 36.23M 14.55M 18.47M 24.13M 91.67M 120.05M 201.23M 222.02M 260.94M 272.14M 225.63M 229.4M 164.26M 191.71M 181.62M 198.58M 214.49M 136.93M
Maintenance CapEx
-24.32M -28.52M -26.36M -13.66M -13.22M -9.47M -11.67M -10.33M -9M -8.92M -8.25M -19.08M -21.13M -18.97M -15.03M -3.22M -215K -181K -133K -65K n/a n/a
Growth CapEx
-18.53M -59.66M -73.85M -114.42M -135.31M -147M -157.84M -138.39M -112.54M -87.48M -64.38M -39.98M -41.25M -28.15M -18.01M -18.01M n/a n/a n/a n/a n/a n/a
Owner Earnings
62.14M 87.25M 116.16M 170.55M 186.49M 177.26M 188.59M 170.85M 208.37M 207.54M 265.61M 266.52M 306.71M 309.33M 252.68M 256.41M 177.67M 204.95M 199.25M 215.83M 231.54M 153.87M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.