Archrock Inc. logo

Archrock Inc.

AROC | NYSE
Chart Builder DCF Calculator
$31.70
-$0.40 (-1.25%)
At close: Oct 30, 2026, 4:00 PM ET
$31.70
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
327.63M 324.33M 319.98M 263.2M 229.47M 200.04M 170.38M 143.83M 136.74M 127.05M 103.75M 81.67M 66.32M 58.77M 43.49M 39.02M 33.25M 25.25M 28.22M 27.02M 36.04M -3.09M
Depreciation & Amortization
281.99M 273.5M 261.44M 249.49M 230.51M 211.03M 195.98M 180.55M 174.2M 171.51M 168.73M 166.74M 170.1M 170.21M 173.43M 177.44M 177.4M 180.38M 182.83M 186.22M 188.11M 192.67M
Stock-Based Compensation
19.52M 18.1M 8.57M 8.57M 7.82M 3.74M 3.74M 3.74M n/a n/a 3.33M 6.22M 6.22M 9.19M 5.86M 5.57M 8.47M 8.67M 11.34M 10.87M 10.61M 10.21M
Other Working Capital
3.9M -4.14M -42.64M -19.46M -7.78M -4.67M -5.64M -7.08M -10.61M -11.03M -10.9M -15.16M -15.38M -11.69M -7.54M -6.26M -3.34M -4.13M -6.26M 14.6M -4.88M -6.61M
Other Non-Cash Items
-19.1M -15.24M -6.77M 16.39M 20.65M 22.89M 27.17M 36.5M 37.31M 34.07M 26.73M 23.08M 5.96M -20.11M -10.05M -3.99M -824K 19.67M 14.18M 20.44M 34.53M 97.81M
Deferred Income Tax
104.89M 100.28M 97.79M 84.96M 73.37M 65.58M 58.09M 49.73M 45.14M 42.24M 35.66M 28.02M 21.17M 20.22M 15.23M 12.23M 11.86M 4.67M 10.38M 12.3M 14.35M 4.79M
Change in Working Capital
10.72M -8.64M -58.91M -90.64M -97.48M -95.75M -25.76M -37.38M 6.74M -14.83M -28M -30.14M -37.45M -23.55M -24.5M -35.26M -29.84M -2.24M -9.54M 20.32M 11.17M 11.3M
Operating Cash Flow
725.64M 692.33M 622.11M 531.97M 464.34M 407.52M 429.59M 376.97M 400.14M 360.03M 310.19M 275.59M 232.32M 214.73M 203.45M 195.01M 200.31M 236.42M 237.4M 277.17M 294.82M 313.7M
Capital Expenditures
-434.31M -447.81M -502.47M -512.66M -447.61M -427.42M -359.03M -297.7M -302.18M -314M -298.63M -330.81M -321.28M -279.4M -239.87M -198.04M -165.2M -131.2M -97.89M -80.84M -65.76M -79.9M
Cash Acquisitions
151.31M 149.31M 153.98M 119.08M -838.06M -834.12M -823.18M -849.03M 51.66M 57.32M 41.48M 21.1M 52.41M 90.56M 98M 101.11M 117.51M 70.61M 83.35M 83.81M 28.27M 27.64M
Purchase of Investments
-6.81M -5M -5.24M -1.43M -1.37M -1.37M -1.19M -5.29M -5.34M -5.34M -5.29M -2.67M -6.67M -6.67M -6.67M -4M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
25.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.67M 2.67M 2.67M 2.67M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
11.51M -233.32M -253.18M -252.78M -241.23M 24.74M 23.34M 23.01M 830K 1.27M 29.95M 37.19M 37.04M 40.91M 14.95M 12.63M 18.63M 23.52M 30.65M 31.85M 34.29M 27.88M
Investing Cash Flow
-252.95M -536.82M -606.9M -647.78M -1.53B -1.24B -1.16B -1.13B -255.03M -260.75M -232.49M -272.53M -235.83M -151.92M -130.92M -88.29M -29.06M -37.07M 16.11M 34.82M -3.21M -24.37M
Debt Repayment
-256.65M 89.45M 210.15M 322.52M 1.01B 736.81M 619.28M 636.99M -31.58M 12.47M 29.74M 99.17M 100.51M 29.5M 16.75M -18M -80.81M -103.05M -160.95M -213.83M -194.28M -195.28M
Common Stock Repurchased
-45.62M -74.44M -70.24M -54.42M -41.14M -12.32M -13.33M -15.69M -8.02M -6.32M -8.86M -6.55M -2.15M -1.49M -81K -87K -719K -3.09M -2.47M -2.42M -2.72M -2.75M
Dividend Paid
-152.33M -147.32M -141.6M -135.42M -126.36M -118.56M -110.37M -103.87M -100.26M -97.94M -95.8M -94.2M -92.5M -91.49M -90.32M -90.08M -90.02M -89.86M -89.34M -89.17M -88.97M -88.82M
Other Financial Acitivies
-22.83M -25.34M -18.02M -18.02M -29.96M -28.27M -18.62M -18.66M -6.52M -10.28M -3.83M -3.62M -3.61M -2.06M -3.39M -4.66M -9.18M -8.05M -7.56M -11.67M -8.07M -7.18M
Financial Cash Flow
-476.56M -155.89M -18.08M 116.14M 1.07B 834.34M 733.55M 755.3M -145.38M -101.18M -77.92M -4.62M 2.75M -61.02M -72.54M -108.16M -172.61M -200.02M -253.04M -309.98M -290.51M -290.62M
Net Cash Flow
-3.86M -375K -2.87M 334K 4.94M 3.68M 3.08M 3.27M -274K -1.9M -228K -1.56M -757K 1.79M -3K -1.45M -1.36M -671K 472K 2.01M 1.11M -1.29M
Free Cash Flow
291.33M 244.52M 119.64M 19.31M 16.73M -19.9M 70.56M 79.27M 97.96M 46.04M 11.56M -55.23M -88.95M -64.67M -36.42M -3.03M 35.11M 105.21M 139.52M 196.33M 229.06M 233.81M
Adj. Free Cash Flow
271.81M 226.43M 111.07M 10.74M 8.91M -23.64M 66.82M 75.54M 97.96M 46.04M 8.23M -61.45M -95.17M -73.86M -42.28M -8.59M 26.64M 96.54M 128.18M 185.46M 218.45M 223.6M
Maintenance CapEx
-143.59M -70.89M n/a n/a n/a -30.38M -30.38M -30.38M -30.38M -20.61M -20.61M -27.08M -43.19M -30.41M -70.59M -91.14M -107.16M -126.53M -97.89M -80.84M -65.76M -79.9M
Growth CapEx
-290.72M -376.92M -502.47M -512.66M -447.61M -397.03M -328.65M -267.32M -271.8M -293.38M -278.02M -303.74M -278.09M -248.99M -169.27M -106.9M -58.05M -4.67M n/a n/a n/a n/a
Owner Earnings
582.05M 621.44M 622.11M 531.97M 464.34M 377.13M 399.21M 346.59M 369.76M 339.42M 289.57M 248.51M 189.14M 184.32M 132.86M 103.87M 93.15M 109.89M 139.52M 196.33M 229.06M 233.81M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.