AGC Inc. logo

AGC Inc.

ASGLF | OTC
Chart Builder DCF Calculator
$38.35
$0.00 (0.00%)
Nov 2, 2026, 12:41 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
90.77B 85.36B 69.16B 51.86B 34.36B -66.44B -94.04B -98.15B -89.28B 22.77B 65.8B -44.37B -33.78B -11.63B -3.15B 93.15B 131.2B 125.58B 123.84B 148.65B 85.12B 47.99B
Depreciation & Amortization
189.41B 183.68B 179.8B 177.13B 177.95B 179.99B 181.27B 181.19B 181.01B 178.46B 175.35B 179.07B 181.34B 185.36B 185.66B 182.41B 177.33B 170.85B 166.76B 158.39B 151.12B 145.73B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
12.43B 2.01B -18M -5.67B 887M 5.73B 49.78B 36.77B 48.94B 46.1B 9.59B 15.46B 12.25B 13.27B 16.03B 19.67B -28.97B -21.75B -21.65B -20.92B 21B 21.82B
Other Non-Cash Items
-9.59B 8.58B 3.56B 16.02B 20.07B 126.47B 138.39B 130.24B 126.78B 2.23B -10.24B 107.47B 96.79B 97.41B 104.05B 39.38B 67.09B 79.41B 88.47B 45.76B 39.06B 26.87B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-8.36B -5.52B 21.95B 10.13B 27.35B 22.23B 59.2B 47.51B 46.88B 46.55B -18.36B -36.89B -60.81B -84.2B -69.4B -65.61B -94.91B -80.1B -52.35B -47.2B 7.62B 31.72B
Operating Cash Flow
262.23B 272.1B 274.48B 255.14B 259.73B 262.25B 284.82B 260.79B 265.4B 250B 212.55B 205.28B 183.55B 186.94B 217.15B 249.33B 280.71B 295.74B 326.71B 305.6B 282.92B 252.31B
Capital Expenditures
-220.53B -218.57B -209.55B -213.3B -218.57B -241.93B -242.36B -227.07B -225.7B -216.61B -213.53B -226.75B -226.05B -234.28B -223.92B -199.78B -213.61B -201.4B -210.57B -219.02B -204.61B -204.62B
Cash Acquisitions
31.7B 32.04B 31.92B 10.5B 6.05B 4.07B 25.89B 25.52B 25.99B 26.29B 433M -18.73B -607M 14.5B 18.22B 36.82B 68.55B 54.13B 53.1B 52.95B -24.75B -25.61B
Purchase of Investments
-4.75B -4.72B -4.71B -549M -544M -605M -636M -1.85B -2.2B -2.21B -2.26B -7.3B -7.54B -10.75B -20.52B -19.56B -30.71B -37.71B -42.11B -39.82B -35.56B -33.4B
Sales Maturities Of Investments
11.93B 10.13B 8.86B 9.37B 12.49B 16.88B 24.66B 33.09B 35.23B 39.45B 35.03B 37.84B 51.9B 53.4B 68.65B 77.02B 76.62B 75.79B 73.04B 56.44B 47.32B 37.02B
Other Investing Acitivies
-3.14B -4.72B -4.42B -3.13B -3.98B -2.43B -2.63B -3.99B -2.73B -2.71B -4.07B -3.67B -4.31B -3.91B -2.79B 1.22B 1.12B 1.74B 1.48B -3.81B -3.99B -4.37B
Investing Cash Flow
-184.79B -185.84B -177.89B -197.11B -204.56B -224.02B -195.07B -174.31B -169.41B -155.8B -184.41B -218.6B -186.61B -181.04B -160.36B -104.28B -98.02B -107.45B -125.06B -153.25B -221.59B -230.97B
Debt Repayment
-30.1B -21.41B -63.24B -23.78B -7.74B -10.41B -79.01B -83.16B -89.85B -83.94B 9.3B 21.38B 5.69B 19.31B 1.67B -101.9B -146.16B -187.88B -215.81B -184.43B -173.82B 105.94B
Common Stock Repurchased
-19M -16M -15M -15M -16M -1.26B -1.26B -1.26B -19.78B -38.58B -50.02B -50.02B -31.51B -11.78B -342M -344M -347M -589M -586M -583M -580M -12M
Dividend Paid
-44.6B -44.6B -44.59B -44.59B -44.58B -44.58B -44.57B -44.57B -44.94B -44.94B -45.98B -45.98B -46.63B -46.63B -52.16B -52.16B -46.6B -46.6B -31.05B -31.05B -26.59B -26.59B
Other Financial Acitivies
-27.18B -6.31B -6.72B -6.7B -6.68B -8.79B -7.62B -7.52B -7.56B -16B -16.7B -16.31B -15.72B -13.32B -12.32B -12.68B -12.75B -1.82B -3.54B -3.66B -3.69B -4.59B
Financial Cash Flow
-101.89B -72.33B -114.57B -75.07B -59B -65.04B -132.46B -136.52B -162.13B -183.46B -103.4B -90.93B -88.17B -52.42B -63.16B -167.08B -205.85B -236.89B -250.99B -219.71B -204.68B 74.74B
Net Cash Flow
-12.71B 25.39B -12.21B -14.06B -8.38B -28.35B -38.89B -50.09B -59.96B -79.07B -59.15B -100.23B -86.71B -36.33B 23.03B 12.14B 7.48B -31B -38.86B -59.51B -134.54B 106.05B
Free Cash Flow
41.7B 53.53B 64.93B 41.83B 41.16B 20.31B 42.46B 33.72B 39.7B 33.39B -985M -21.47B -42.51B -47.35B -6.78B 49.55B 67.1B 94.35B 116.14B 86.58B 78.31B 47.69B
Adj. Free Cash Flow
41.7B 53.53B 64.93B 41.83B 41.16B 20.31B 42.46B 33.72B 39.7B 33.39B -985M -21.47B -42.51B -47.35B -6.78B 49.55B 67.1B 94.35B 116.14B 86.58B 78.31B 47.69B
Maintenance CapEx
-195.82B -193.86B -198.76B -212.66B -202.51B -210.59B -204.5B -189.22B -203.26B -209.46B -201.16B -159.47B -108.01B -55.68B -17.02B n/a -15.56B -15.56B -37.76B -89.96B -124.58B -172.94B
Growth CapEx
-24.71B -24.71B -10.79B -643.14M -16.06B -31.34B -37.86B -37.86B -22.44B -7.16B -12.37B -67.28B -118.04B -178.6B -206.9B -199.78B -198.05B -185.83B -172.81B -129.06B -80.03B -31.68B
Owner Earnings
66.41B 78.24B 75.72B 42.48B 57.22B 51.65B 80.31B 71.57B 62.14B 40.55B 11.38B 45.81B 75.53B 131.26B 200.12B 249.33B 265.15B 280.18B 288.96B 215.64B 158.34B 79.37B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.