AerSale Corporation logo

AerSale Corporation

ASLE | NASDAQ
Chart Builder DCF Calculator
$4.95
+$0.12 (+2.48%)
Nov 2, 2026, 12:43 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-3.74M 10.4M 8.58M 5.88M 6.51M -5.7M 5.85M 417K -240K 709K -5.56M 6.36M -2.5M 26.64M 43.86M 45.85M 53.23M 43.32M 36.12M 25.57M 41.93M 17.44M
Depreciation & Amortization
22.1M 21.05M 19.89M 19.81M 19.48M 18.59M 16.41M 14M 12.06M 11.07M 10.82M 11.14M 11.37M 11.56M 11.86M 11.72M 12.06M 12.38M 13M 13.58M 16.29M 19.77M
Stock-Based Compensation
6.18M 5.53M 4.89M 4.31M 4.23M 4.71M 4.35M 3.16M 1.94M 3.83M 5.76M 10.23M 14.59M 15.47M 16.5M 15.85M 20.24M 16.48M 12.72M 9.94M 1.19M 17.33M
Other Working Capital
37.35M -419K 5.59M 43.4M 50.97M 66.34M 58.32M 17.93M -6.54M -2.59M -25.72M -9.19M 6.58M -43.53M -21.27M -21.01M -2.7M 33.92M 32.62M 15.52M -10.01M -10.06M
Other Non-Cash Items
-34.98M 5.64M 3.78M 4.84M 4.95M 4.3M 1.93M 2.09M 4.73M 3.39M 5.93M -12.14M -13.63M -10.9M -11.18M 12.71M 12.59M 16.58M 16.01M 8.35M 6.16M 916.92K
Deferred Income Tax
-2.02M 839K 1.39M 3.3M 2.87M 2.33M 2.03M 1.88M 984K -1.69M -916K -2.06M -1.8M -1.54M -2.39M -4.86M -5.22M -3.68M -3.19M -2.31M 1.7M -262.39K
Change in Working Capital
-18.54M -47.87M -61.49M -34.94M -15.49M -36.79M -19.39M -54M -101.23M -150.48M -190.18M -179.31M -178.54M -146.84M -58.77M -30.96M 18.75M 51.01M 4.42M -60.97M -109.19M -102.83M
Operating Cash Flow
-31.01M -4.41M -22.97M 3.21M 22.55M -12.56M 11.18M -32.45M -81.75M -133.18M -174.15M -165.78M -170.51M -105.6M -113K 50.31M 111.65M 136.09M 79.08M -5.83M -41.92M -47.63M
Capital Expenditures
-8.1M -9.32M -11.81M -20.95M -21.74M -23.39M -23.42M -13.24M -13.74M -13.45M -11.36M -9.48M -10.21M -15.44M -15.6M -16.65M -13.25M -5.09M -3.89M -5.56M -6.79M -6.5M
Cash Acquisitions
1.75M 1.75M 1.75M n/a n/a n/a n/a n/a n/a n/a n/a 15.66M 15.66M 15.66M 15.66M n/a n/a n/a 4.42M 4.42M 4.42M 4.42M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.8M 4.13M 6.2M 10.85M 10.85M 3.49M 7.29M -1.81M -60K 13.75M 14.45M 18.65M 18.3M 45.8M 41.3M 47.21M 48.38M 12.68M 12.68M 2.58M n/a 3.1M
Investing Cash Flow
-4.54M -3.45M -3.86M -10.1M -10.89M -19.9M -16.13M -15.05M -13.8M 298K 3.09M 24.83M 23.75M 46.03M 41.37M 30.56M 35.13M 7.59M 13.2M 1.43M -2.36M 1.02M
Debt Repayment
31.69M 4.86M 71.28M 47.12M 34.55M 79.16M 3.36M 60.56M 89.15M 71.82M 53.7M 34.66M 8.56M n/a n/a n/a n/a n/a n/a -273 -273 -62.38M
Common Stock Repurchased
-8K 8K -44.99M -44.99M -44.98M -45M n/a n/a -34K -34K -34K -22.24M -22.2M -22.2M -22.2M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
131K 189K 30K 115K 116K -95K -44K -7.04M -24.54M -24.25M -24.21M -19.88M -2.38M -2.44M -2.25M 8.66M 8.66M 8.44M 8.04M 48.34M 48.34M 48.34M
Financial Cash Flow
32.01M 5.25M 26.51M 2.37M -10.2M 34.51M 3.77M 54.14M 65.19M 47.83M 29.74M -7.27M -15.84M -24.45M -24.26M 8.66M 8.66M 8.44M 8.59M 48.88M 48.88M -13.5M
Net Cash Flow
-3.55M -2.61M -319K -4.52M 1.46M 2.05M -1.18M 6.63M -30.36M -85.06M -141.32M -148.22M -162.6M -84.03M 17M 89.53M 155.43M 152.12M 100.87M 44.48M 4.6M -60.11M
Free Cash Flow
-39.11M -13.73M -34.78M -17.74M 809K -35.95M -12.24M -45.69M -95.49M -146.63M -185.51M -175.26M -180.72M -121.04M -15.71M 33.66M 98.39M 131M 75.19M -11.4M -48.71M -54.13M
Adj. Free Cash Flow
-45.29M -19.26M -39.67M -22.05M -3.42M -40.66M -16.58M -48.85M -97.43M -150.46M -191.27M -185.49M -195.3M -136.52M -32.21M 17.81M 78.15M 114.53M 62.47M -21.34M -49.9M -71.46M
Maintenance CapEx
-8.1M -7.35M -9.84M -18.88M -19.67M -20.84M -17.3M -7.22M -4.76M -6.93M -8.41M -6.53M -10.21M -6.87M -5.39M -3.68M n/a n/a n/a -4.44M -5.94M -6.06M
Growth CapEx
n/a -1.97M -1.97M -2.07M -2.07M -2.55M -6.12M -6.02M -8.97M -6.53M -2.95M -2.95M n/a -8.57M -10.2M -12.98M -13.25M -5.09M -3.89M -1.12M -841K -443K
Owner Earnings
-39.11M -11.76M -32.81M -15.67M 2.88M -33.4M -6.11M -39.67M -86.51M -140.11M -182.56M -172.31M -180.72M -112.48M -5.5M 46.64M 111.65M 136.09M 79.08M -10.28M -47.87M -53.69M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.