Aspen Aerogels Inc. logo

Aspen Aerogels Inc.

ASPN | NYSE
Chart Builder DCF Calculator
$5.08
+$0.03 (+0.59%)
Nov 2, 2026, 9:52 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-389.55M 13.38M -45.81M -82.74M -37.09M -21.81M
Depreciation & Amortization
45.16M 22.53M 15.32M 9.22M 9.44M 10.2M
Stock-Based Compensation
8.63M 12.86M 10.95M 9.39M 5.18M 5M
Other Working Capital
-11.59M -10.58M -6.55M 4.11M 2.19M -9.37M
Other Non-Cash Items
320.08M 47.75M 8.09M 7.9M 1.64M 980K
Deferred Income Tax
n/a n/a n/a n/a -3.82M 325K
Change in Working Capital
48.56M -50.96M -31.17M -38.17M 6.03M -4.62M
Operating Cash Flow
32.87M 45.55M -42.61M -94.4M -18.63M -9.92M
Capital Expenditures
-37.45M -86.26M -175.46M -177.97M -13.78M -3.42M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-37.45M -86.26M -175.46M -177.97M -13.78M -3.42M
Debt Repayment
-59.23M 25.59M n/a 100M n/a 563K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-765K 2.59M -1.18M -12.93M -1.95M 931K
Financial Cash Flow
-58.13M 122.02M 75.48M 478.37M 92.47M 26.2M
Net Cash Flow
-62.71M 81.31M -142.59M 206M 60.07M 12.86M
Free Cash Flow
-4.58M -40.71M -218.07M -272.37M -32.41M -13.34M
Adj. Free Cash Flow
-13.21M -53.57M -229.02M -281.76M -37.58M -18.34M
Maintenance CapEx
-37.45M n/a -115.68M -132.98M -1.3M -3.42M
Growth CapEx
n/a -86.26M -59.77M -45M -12.47M n/a
Owner Earnings
-4.58M 45.55M -158.29M -227.38M -19.93M -13.34M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.