Algoma Steel Group Inc. logo

Algoma Steel Group Inc.

ASTL | NASDAQ
Chart Builder DCF Calculator
$4.99
-$0.28 (-5.31%)
At close: Nov 5, 2026, 4:00 PM ET
$4.92
-$0.07 (-1.40%)
After-hours: Nov 5, 2026, 4:57 PM ET
Fiscal Quarter
Period Ending
Q2 2027
Sep 30, 2026
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
-129.6M -96M -159.4M -364.7M -485.1M -110.6M -24.5M -66.5M -106.6M 6.1M 28M -84.8M 31.1M 130.9M -20.4M -69.8M 87.2M 301.4M 242.9M 123M 288.2M 203.6M
Depreciation & Amortization
17.7M 23M 33.4M 239.3M 43.4M 38.2M 35M 37.19M 36.3M 33.2M 34.8M 31.6M 25.3M 23.3M 25.6M 24.7M 22.4M 22.6M 22.7M 21.5M 22.1M 20.7M
Stock-Based Compensation
400K -100K 100K 1.9M -6.2M 5.1M -15.4M 2.2M 20.4M -5.8M -4.8M 11.3M -1.3M -4M 6.9M -200K -14.6M -9.4M n/a -2.9M -12.6M -400K
Other Working Capital
-13M -1.9M 107M 38M 6.7M 12.3M 165.4M -22M -800K 42M -19.55M -33.4M 39.4M 23.7M -75.06M -31.6M -42.9M 109M -65M 97.8M 21.2M -50.8M
Other Non-Cash Items
56.1M -32.5M 6.7M 82.5M 354.6M 99M -66.4M -166.39M 60M 100K -15.7M 49.7M -600K 5.8M 31.8M 21.7M -12.3M -49.6M -9.6M 222.3M 19.9M 21.4M
Deferred Income Tax
n/a n/a n/a n/a n/a 500K -2M n/a n/a -5.3M -5.2M 17.3M -3.9M -7M -800K 4.9M -15.5M -600K -3.3M 9M 78.3M 17.7M
Change in Working Capital
134M 26.2M 107M 38M -24M -70.1M 165.4M 116.6M 15.4M -15.8M 84.52M -72.5M 6.6M 14.9M 52.3M -109.9M -133.3M 12.2M 191.1M -54.5M -15.8M -141.9M
Operating Cash Flow
78.6M -79.4M -12.2M -3M -117.3M -37.9M 92.1M -76.9M 25.5M 12.5M 121.2M -47.4M 57.2M 163.9M 95.4M -128.6M -66.1M 276.6M 443.8M 318.4M 380.1M 121.1M
Capital Expenditures
-67.7M -29M -20.4M -30.4M -73.7M -97.4M -127M -112.4M -89.4M -98.3M -120.4M -96.5M -154.6M -106.4M -82.6M -95.2M -85.2M -80.1M -94.3M -29.8M -25.1M -19.1M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
25.6M n/a n/a 1.2M n/a 15M n/a n/a 27.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a 400K 2M -200K n/a
Investing Cash Flow
-42.1M -29M -20.4M -29.2M -73.7M -82.4M -127M -112.4M -61.5M -98.3M -120.4M -96.5M -154.6M -118.6M -82.6M -95.2M -92.4M -80.1M -93.9M -27.6M -25.1M -19.1M
Debt Repayment
57.7M 132M 23.6M 155.3M 82M 26.2M -6.4M 12.5M 10.4M 484.6M 7.9M 19.6M 20.3M 15.3M -700K 24.5M 12.8M -2.3M 300K -450.7M -3.6M -90.3M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6.5M -543M -3.7M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a -14.8M n/a -7.3M -14.2M n/a -7.1M -6.9M -13.9M n/a -7.1M -7M -16.6M n/a -9.3M n/a n/a n/a
Other Financial Acitivies
-6.1M -27.3M -4.3M -49M 30.5M -24.1M 1.1M -22.2M 4.7M -4.7M -500K 11.9M -1.1M -1.1M -400K -2.4M -300K -100K -500K -16.7M -10.7M -10.7M
Financial Cash Flow
51.6M 104.7M 19.3M 106.3M 112.5M -12.7M -5.3M -17M 900K 479.9M 300K 24.6M 5.3M 14.2M -8.2M 8.6M -547.1M -6.1M -9.5M -73.9M -14.3M -101M
Net Cash Flow
89.8M -2.7M -12.2M 73M -78M -144M -40.4M -185.1M -41.4M 395.5M 3.2M -118.9M -87M 53.2M 2.7M -220.2M -672M 221.6M 327.8M 220.9M 344.7M 700K
Free Cash Flow
10.9M -108.4M -32.6M -33.4M -191M -135.3M -34.9M -189.3M -63.9M -85.8M 800K -143.9M -97.4M 57.5M 12.8M -223.8M -151.3M 196.5M 349.5M 288.6M 355M 102M
Adj. Free Cash Flow
10.5M -108.3M -32.7M -35.3M -184.8M -140.4M -19.5M -191.5M -84.3M -80M 5.6M -155.2M -96.1M 61.5M 5.9M -223.6M -136.7M 205.9M 349.5M 291.5M 367.6M 102.4M
Maintenance CapEx
-17.7M -23M -20.4M -30.4M -73.7M -97.4M -127M -112.4M -89.4M -98.3M -120.4M -82.19M -114.49M -106.4M -82.6M -95.2M -85.2M -42.78M -27.08M n/a n/a n/a
Growth CapEx
-50M -6M n/a n/a n/a n/a n/a n/a n/a n/a n/a -14.31M -40.11M n/a n/a n/a n/a -37.32M -67.22M -29.8M -25.1M -19.1M
Owner Earnings
60.9M -102.4M -32.6M -33.4M -191M -135.3M -34.9M -189.3M -63.9M -85.8M 800K -129.59M -57.29M 57.5M 12.8M -223.8M -151.3M 233.82M 416.72M 318.4M 380.1M 121.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.