ASX Limited logo

ASX Limited

ASXFY | OTC
Chart Builder DCF Calculator
$46.41
-$0.13 (-0.28%)
Nov 2, 2026, 10:21 AM ET · Market open
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 31, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 31, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 31, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 31, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 31, 2020
Net Income
484.9M 522.7M 502.6M 487.2M 474.2M 474.1M 317.3M 331.9M 508.5M 489.4M 480.9M 490M
Depreciation & Amortization
68.2M 60.1M 49.3M 41.1M 40M 40.8M 39.1M 45M 52.4M 55.2M 55.5M 52.1M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-3.25B -536.8M 452.9M 983.3M 157M -96.8M -1.04B -781.8M 1.09B -1.03B -424.5M 1.79B
Other Non-Cash Items
31.5M 2.1M 12.1M 36.6M 16.5M -5.8M 232.1M 260.3M 24.3M 12.5M 12.5M 20.5M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-3.25B -613M 457.6M 1.04B 151.5M -83.9M -994.2M -772.7M 1.08B -1.03B -428.7M 1.8B
Operating Cash Flow
-2.67B -28.1M 1.02B 1.61B 682.2M 425.2M -405.7M -135.5M 1.66B -477.4M 120.2M 2.36B
Capital Expenditures
-189M -171.1M -171.9M -165.3M -137.8M -93.2M -103.1M -112.2M -105.8M -103.1M -101.3M -93.5M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a 1.6M -9.9M -11.5M -1.2M -11.4M -18.2M -19.1M -21.1M -26.9M -24.1M -10.1M
Sales Maturities Of Investments
n/a 49M 49M -3.5M 46M 49.5M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-189M -120.5M -132.8M -180.3M -93M -55.1M -121.3M -131.3M -126.9M -130M -125.4M -103.6M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-6M -6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-358.3M -405.9M -395.1M -380.7M -390.6M -442M -457.3M -457.6M -440.6M -433M -454.8M -462.4M
Other Financial Acitivies
-12.8M -14.5M -13.2M 239.8M 241M -40.3M 10.1M 39.7M -10.2M -30M -9.6M 13.1M
Financial Cash Flow
-377.1M -426.4M -408.3M -140.9M -149.6M -482.3M -447.2M -417.9M -450.8M -463M -464.4M -449.3M
Net Cash Flow
74.4M 153.9M -216.3M -453.2M 82.9M -4.95B -3.85B 664.5M -382.6M 4.61B 4.5B 374.5M
Free Cash Flow
-2.86B -199.2M 849.7M 1.44B 544.4M 297M -543.8M -247.7M 1.56B -580.5M 18.9M 2.27B
Adj. Free Cash Flow
-2.86B -199.2M 849.7M 1.44B 544.4M 297M -543.8M -247.7M 1.56B -580.5M 18.9M 2.27B
Maintenance CapEx
-327.22M -321.7M -286.26M -222.69M -200.83M -166.57M -176.71M -198.36M -201.1M -194.45M -183.1M -179.32M
Growth CapEx
-33.68M -14.7M -23.44M -35.81M -40.07M -38.83M -32.19M -16.94M -6M -2.15M -395.5K -2.68M
Owner Earnings
-1.97B 1.26B 1.42B 1.81B 75.67M 123.13M 1.08B -811.26M 1.58B 1.69B 2.34B 5.08B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.