Atai Beckley Inc. logo

Atai Beckley Inc.

ATAI | NASDAQ
Chart Builder DCF Calculator
$7.35
$0.00 (0.00%)
Nov 2, 2026, 10:40 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-668.24M -663.46M -660.12M -154.3M -119.51M -149.08M -149.99M -130.14M -60.46M -36.92M -43.9M -71.4M -150.48M -154.21M -157.42M -204.04M -199.98M -215.85M -174.24M -175.33M -226.88M -190.46M
Depreciation & Amortization
615K 627K 676K 901K 751K 606K 473K 349K 340K 337K 319K 271K 233K 173K 168K 144K 101K 101K 47K 32K 44K 28K
Stock-Based Compensation
16.18M 11.43M 9.33M 17.74M 19.49M 16.8M 19.21M 18.11M 21.32M 30.08M 32.98M 37.82M 40.08M 40.83M 42.38M 43.63M 45.36M 73.36M 63.36M 114.9M 104.8M 67.33M
Other Working Capital
-17.82M -7.21M -5.03M 337K -764.17K -4.88M -7.38M -1.89M 878.48K -125K 5.33M -1.71M -480K 450K -301K -547K -1.24M 17.63M 10.1M 16.77M 17.11M -4.14M
Other Non-Cash Items
537.44M 547.96M 553.66M 55.39M 24.76M 60.09M 57.28M 34.32M -41.09M -79.28M -82.4M -61.54M 6M 9.84M 13.74M 64.81M 63.9M 57.45M 55.19M 12.64M 30.3M 34.22M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.41M 1.41M 1.41M 1.41M n/a n/a n/a n/a n/a n/a 2.64M 64.51M 74.34M
Change in Working Capital
-13.78M -3.15M -6.9M 779K -1.06M -5.97M -9.25M -2.58M 852.53K -1.21M 7.47M 787K 480K 1.78M -3.34M 988K -3.91M 14.23M -7.6M -3.84M 939K -18.85M
Operating Cash Flow
-127.78M -106.6M -103.35M -79.49M -75.57M -77.55M -82.28M -79.95M -79.04M -85.58M -84.12M -92.66M -102.28M -101.59M -104.47M -94.47M -94.54M -70.71M -63.25M -48.95M -26.29M -33.4M
Capital Expenditures
-5.46M -10.59M -10.86M -10.85M -5.49M -358K -95K -23K -24K -152K -590K -796K -1.32M -1.41M -1.02M -1.16M -947K -1.01M -1.13M -821K -504K -229K
Cash Acquisitions
5.67M 5.67M 5.67M -1.89M 359K 359K 359K 37K 37K 194K 194K 157K 157K n/a n/a -47.58M -47.58M -52.47M -52.94M -7.45M -12.79M -7.99M
Purchase of Investments
-79.37M -115.5M -89.37M -53.88M 71.43M 11.26M -15.1M -18.55M -243.14M -217.58M -186.22M -230.28M -119.6M -97.98M -309.66M -257.15M -229.89M -234.58M -23.66M -24.42M -29.54M -6.95M
Sales Maturities Of Investments
131.18M 18.64M 9.16M 15.15M -32.05M 37.3M 81.14M 78.47M 230.37M 163.85M 139.47M 263.63M 264.04M 246.3M 226.83M 94.06M n/a n/a n/a n/a 5.34M 5.43M
Other Investing Acitivies
-22.91M -17.91M -23.66M -20.8M -4.17M -12.07M -7.32M -8.26M -6.9M -4.16M -6.32M -5.38M -3.47M -3.41M -3.25M -4.18M -4.68M -5.19M -4.51M -4.47M -3.93M -3.53M
Investing Cash Flow
28.79M -120.02M -109.38M -62.22M 30.17M 36.58M 59.06M 51.68M -19.65M -57.84M -53.3M 27.58M 140.12M 143.91M -86.85M -215.53M -282.2M -292.29M -81.28M -36.51M -41.27M -13.27M
Debt Repayment
29.76M 29.76M 29.76M 21.81M 4.89M 4.89M 4.89M 4.89M n/a n/a n/a n/a 15M 15M 15M 15M n/a -1.59M 1.59M 3.02M 21.08M 25.87M
Common Stock Repurchased
-3.56M -3.56M -3.56M -3.56M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-6.24M -14.71M -14.88M -6.98M -8.53M -68.84K 98.16K -8.52M -8.46M -8.56M -8.36M -817.48K 5.04M 6.94M 6.86M 9.51M 7.53M -434K -1.61M -5.22M -9.1M -2.93M
Financial Cash Flow
208.16M 213.28M 272.07M 127.26M 72.41M 64.98M 5.37M -3.24M -8.14M -8.56M -8.36M -816K 18.97M 20.86M 20.79M 23.43M 7.53M 379.5M 409.86M 490.12M 504.3M 133.74M
Net Cash Flow
106.87M -15.19M 57.8M -14.56M 27.61M 34.42M -7.53M -21.53M -96.76M -152.02M -145.58M -66.05M 56.96M 61.91M -171.65M -287.77M -369.49M 19.61M 265.02M 407.6M 438.89M 87.42M
Free Cash Flow
-133.24M -117.19M -114.21M -90.34M -81.06M -77.91M -82.38M -79.97M -79.06M -85.73M -84.71M -93.46M -103.6M -103M -105.49M -95.63M -95.48M -71.72M -64.37M -49.77M -26.79M -33.63M
Adj. Free Cash Flow
-149.42M -128.62M -123.54M -108.07M -100.55M -94.71M -101.58M -98.08M -100.38M -115.81M -117.69M -131.27M -143.68M -143.83M -147.87M -139.26M -140.84M -145.08M -127.74M -164.67M -131.59M -100.96M
Maintenance CapEx
-5.04M -9.97M -9.97M -10.06M -5.01M -90K -95K -23K -22K -149.66K -581.29K -787.29K -1.32M -1.39M -1.01M -1.14M -929.63K -1M -947.13K -606.85K -293K -18K
Growth CapEx
-423.24K -625.46K -893.46K -791.68K -470.22K -268K -4.94 -4.94 -2K -2.34K -8.71K -8.71K -6.71K -17.87K -11.51K -14.23K -17.38K -5.87K -180.87K -214.15K -211K -211K
Owner Earnings
-132.82M -116.56M -113.31M -89.55M -80.59M -77.64M -82.38M -79.97M -79.06M -85.73M -84.7M -93.45M -103.59M -102.99M -105.48M -95.61M -95.47M -71.71M -64.19M -49.56M -26.58M -33.42M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.