Atour Lifestyle  Limited logo

Atour Lifestyle Limited

ATAT | NASDAQ
Chart Builder DCF Calculator
$32.52
-$0.14 (-0.43%)
At close: Oct 30, 2026, 4:00 PM ET
$32.52
$0.00 (0.00%)
After-hours: Oct 30, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
546.17M 460.55M 473.71M 473.72M 424.23M 242.7M 330.15M 384.39M 303.65M 257.16M 739.06M 261.02M 238.19M 17.88M 96.08M 111.33M 61.22M 7.82M 35.56M 35.56M 9.55M 1.89M
Depreciation & Amortization
14.42M 13.13M 13.6M 14.32M 12.79M 13.21M 14.24M 17.15M 16.69M 17.15M 2.69M 21.41M 22.29M 21.6M 88.56M 23.72M 21.28M 19.04M 23.71M 23.71M 3.45M 3.62M
Stock-Based Compensation
n/a n/a n/a 13.31M 2M 101.55M n/a 3.28M 23.89M 3.14M n/a 9.92M 10M 141.58M 163.19M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 46.19M n/a n/a n/a n/a n/a n/a n/a 19.6M 19.6M n/a n/a
Other Non-Cash Items
268.42M -183.12M 92.07M 129.48M 327.49M -355.49M 228.76M 28.1M 232.41M -134.21M -93.02M 250.72M 249.43M 180.6M -380.29M 18.9M 131.69M -102.07M 51.82M 49.89M 8.94M -4.64M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 10.17M 43.95M n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -82M n/a n/a n/a -12.74M -18.18M n/a n/a 23.76M 25.69M n/a n/a
Operating Cash Flow
829.02M 290.56M 579.38M 630.84M 766.5M 1.97M 573.15M 432.92M 576.64M 143.24M 564.04M 543.07M 519.91M 361.66M -35.02M 179.71M 214.18M -75.2M 134.85M 134.85M 21.94M 864.88K
Capital Expenditures
-6.44M -3.81M -11.5M -25.86M -29.12M -19.38M -359K -24.28M -20.14M -12.9M -9.83M -4.49M -9.79M -17.62M -14.29M -7.24M -8.41M -9.29M -8.89M -8.89M -2.27M -4.84M
Cash Acquisitions
n/a n/a 768.26K n/a n/a n/a n/a n/a n/a n/a n/a n/a -158.37M -4.11M 6.51M 542K -1.78M n/a n/a n/a n/a n/a
Purchase of Investments
-5.53B -4.17B -4.9B -4.09B -3.22B -3.59B -6.43B -6.34B -4.58B -2.66B -3.6B -2.49B -2B -1.33B -1.08B -764.35M -413.35M -672.85M n/a n/a -144.71M -116.9M
Sales Maturities Of Investments
5.82B 4.66B 5.4B 3.52B 2.48B 3.13B 6.75B 5.8B 4.29B 2.71B 3.65B 1.72B 2.16B 1.33B 920.92M 767.12M 415.35M 674.61M n/a n/a 145.52M 116.77M
Other Investing Acitivies
-6.79 -6.88 780K 228K -152K 4.67M 2.44M -1.15M n/a -282K -1 670K 158.37M 4.11M -6.51M -542K 1.78M -378K 5.44M 5.44M 1.23M n/a
Investing Cash Flow
283.16M 492.32M 488.03M -590.34M -770.75M -477.64M 320.47M -571.75M -306.24M 36.96M 43.21M -778.8M 148.58M -13.51M -173.83M -4.47M -6.41M -7.53M -3.45M -3.45M -455.13K -4.98M
Debt Repayment
-5.04M -9.94M 179.66M n/a -5M 10M -30M n/a n/a 20M n/a -848K -140.13M 39.02M -28M -3M 38.75M 56.77M n/a n/a 6.05M 13.45M
Common Stock Repurchased
-359.98M -390.45M -237.7M -85.31M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -17.12M n/a
Dividend Paid
-486.8M n/a -344.49M n/a -418.19M n/a n/a -436.05M n/a n/a n/a -150.58M n/a n/a n/a n/a n/a n/a n/a n/a -3.18M n/a
Other Financial Acitivies
-5.33M -6.88 -30.95M 5.42M 11.89M 1.45M 4.51M -1 n/a n/a 52.46M 53.16M n/a n/a -7.21M -350K -403K -318K -77.94M -77.94M n/a n/a
Financial Cash Flow
-855.27M -396.92M -433.31M -79.89M -411.3M 11.45M -25.49M -421.1M n/a 20M 52.46M -98.27M -140.13M 39.02M 364.86M -3.35M 38.35M 56.45M -77.94M -77.94M -14.25M 13.45M
Net Cash Flow
307.18M 415.54M 682.82M -45.15M -430.42M -472.44M 877.52M -581.88M 274.63M 207.6M 643.43M -330.99M 553.43M 385.77M 153.77M 173.17M 250.64M -26.99M 49.36M 49.36M 10.46M 135M
Free Cash Flow
822.58M 286.75M 567.88M 604.98M 737.38M -17.41M 572.79M 408.65M 556.51M 130.34M 554.21M 538.59M 510.12M 344.04M -49.31M 172.47M 205.77M -84.49M 125.96M 125.96M 19.67M -3.97M
Adj. Free Cash Flow
822.58M 286.75M 567.88M 591.67M 735.38M -118.96M 572.79M 405.37M 532.62M 127.2M 554.21M 528.66M 500.12M 202.46M -212.5M 172.47M 205.77M -84.49M 125.96M 125.96M 19.67M -3.97M
Maintenance CapEx
-6.44M -3.81M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.41M n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -11.5M -25.86M -29.12M -19.38M -359K -24.28M -20.14M -12.9M -9.83M -4.49M -9.79M -17.62M -14.29M -7.24M n/a -9.29M -8.89M -8.89M -2.27M -4.84M
Owner Earnings
822.58M 286.75M 579.38M 630.84M 766.5M 1.97M 573.15M 432.92M 576.64M 143.24M 564.04M 543.07M 519.91M 361.66M -35.02M 179.71M 205.77M -75.2M 134.85M 134.85M 21.94M 864.88K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.