AUTO1 Group SE logo

AUTO1 Group SE

ATOGF | OTC
Chart Builder DCF Calculator
$21.00
$0.00 (0.00%)
Nov 2, 2026, 10:39 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
23.16M 26.15M 13.38M 19.22M 15.49M 29.86M 14.87M 7.65M 1.84M -3.46M -21.93M -17.63M -32.82M -44.08M -57.73M -55.14M -66.58M -66.92M -56.78M -34.87M -29.52M -252.88M
Depreciation & Amortization
14.92M 14.9M 15.19M 14.26M 13.45M 12.54M 11.89M 11.55M 10.99M 10.5M 11.05M 10.11M 12.18M 9.59M 9.89M 9.33M 8.82M 8.71M 7.33M 6.48M 6.89M 6.38M
Stock-Based Compensation
n/a n/a n/a 3.24M 3.62M 3.59M 17.84M n/a 6.24M n/a 13.07M n/a 5.94M n/a 8.03M n/a 3.78M n/a 5.69M n/a -77K 2.59M
Other Working Capital
172.61M -100.65M -261.26M -116.1M -186.93M -100.49M n/a n/a -93.44M 4.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -31.1M -43.61M
Other Non-Cash Items
11.77M 16.63M 16.07M 8.04M 20.81M 13.87M -32.71M -7.65M 9.94M 17.04M 8.87M 17.63M 26.89M 44.08M 49.7M 55.14M 62.8M 66.92M -188.48M -69.19M -1.86M 218.15M
Deferred Income Tax
n/a n/a -898K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.54M -481K
Change in Working Capital
172.61M -100.65M -261.26M -116.1M -186.93M -100.49M n/a n/a -93.44M 4.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -29.27M -39.4M
Operating Cash Flow
222.46M -42.98M -217.52M -71.34M -133.57M -40.63M -76.83M -85.65M -75.42M 18.18M n/a 20.22M 30.3M 19.18M 27.8M 18.66M 3.78M n/a -245.26M -104.06M -52.29M -65.63M
Capital Expenditures
-2.8M -2.94M -4.43M -4.39M -7.52M -7.78M n/a n/a -3.05M -4.57M n/a n/a n/a n/a n/a n/a n/a n/a -10.86M -5.92M -556.36M -5.37M
Cash Acquisitions
1.06M 113K 533K 924K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.01M -2M 2M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -907.01M -529.67M 300M -300M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 821.53M 20.18M n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a -769K -196K n/a n/a -6K -407K n/a n/a n/a n/a n/a n/a n/a n/a 823.54M n/a 302M -300M
Investing Cash Flow
-3.2M -3.25M -4.61M -4.22M -6.96M -7.47M n/a n/a -3.06M -3.84M n/a n/a n/a n/a n/a n/a n/a n/a -94.34M 14.26M -254.37M -305.37M
Debt Repayment
-184.06M 105.81M 208.96M 98.21M 167.35M 46.19M n/a n/a 82.81M -20.84M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 20M -232.35M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-11.47M -11.52M -11.11M -11.95M -10.53M -10.2M n/a n/a -415K -926K n/a n/a n/a n/a n/a n/a n/a n/a 209.04M 87.58M -50.04M 14.17M
Financial Cash Flow
-195.53M 94.28M 197.86M 86.26M 156.82M 35.99M n/a n/a 82.39M -21.76M n/a n/a n/a n/a n/a n/a n/a n/a 209.04M 87.58M -2.43M 762.27M
Net Cash Flow
23.73M 48.05M -24.28M 10.7M 16.29M -12.12M 41.17M 27.54M 3.92M -7.43M 3.37M -9.09M -12.52M 23.98M -84.38M 249.8M 3.78M -66.99M -130.56M -2.21M -309.1M 391.27M
Free Cash Flow
219.66M -45.92M -221.95M -75.73M -141.09M -48.42M -84.26M -90.11M -78.47M 13.61M n/a 20.22M 30.3M 19.18M 27.8M 18.66M 3.78M n/a -256.12M -109.98M -608.66M -71M
Adj. Free Cash Flow
219.66M -45.92M -221.95M -78.97M -144.71M -52.01M -102.1M -90.11M -84.71M 13.61M -13.07M 20.22M 24.36M 19.18M 19.77M 18.66M n/a n/a -261.81M -109.98M -608.58M -73.59M
Maintenance CapEx
-2.8M -2.94M n/a n/a n/a n/a n/a n/a n/a -4.57M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -547.78M -134.42K
Growth CapEx
n/a n/a -4.43M -4.39M -7.52M -7.78M n/a n/a -3.05M n/a n/a n/a n/a n/a n/a n/a n/a n/a -10.86M -5.92M -8.58M -5.23M
Owner Earnings
219.66M -45.92M -217.52M -71.34M -133.57M -40.63M -76.83M -85.65M -75.42M 13.61M n/a 20.22M 30.3M 19.18M 27.8M 18.66M 3.78M n/a -245.26M -104.06M -600.08M -65.77M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.