AUTO1 Group SE logo

AUTO1 Group SE

ATOGF | OTC
Chart Builder DCF Calculator
$21.00
$0.00 (0.00%)
Nov 2, 2026, 12:06 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
81.91M 74.24M 77.95M 79.43M 67.87M 54.22M 20.89M -15.9M -41.19M -75.85M -116.47M -152.26M -189.77M -223.54M -246.37M -245.43M -225.16M -188.1M -374.05M -377.64M -362.65M -364.82M
Depreciation & Amortization
44.34M 57.79M 55.43M 52.14M 49.42M 46.97M 44.93M 44.08M 42.64M 43.83M 42.93M 41.77M 40.99M 37.63M 36.75M 34.19M 31.34M 29.4M 27.07M 25.26M 24.88M 27.07M
Stock-Based Compensation
3.24M 6.86M 10.45M 28.29M 25.05M 27.68M 24.08M 19.31M 19.31M 19M 19M 13.96M 13.96M 11.81M 11.81M 9.47M 9.47M 5.61M 8.21M 7.67M -8.6M -5.68M
Other Working Capital
-305.4M -664.94M -664.78M -403.52M -287.42M -193.93M -88.84M -88.84M -88.84M 4.6M n/a n/a n/a n/a n/a n/a n/a -31.1M -74.71M -132.29M -172.3M -50.1M
Other Non-Cash Items
67.42M 61.54M 58.78M 10.01M -5.69M -16.55M -13.38M 28.2M 53.48M 70.43M 97.46M 138.3M 175.81M 211.73M 234.56M -3.62M -127.95M -192.61M -41.38M 166.18M 229.85M 239.72M
Deferred Income Tax
-898K -898K -898K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.54M 1.06M 1.06M 1.06M -481K
Change in Working Capital
-305.4M -664.94M -664.78M -403.52M -287.42M -193.93M -88.84M -88.84M -88.84M 4.6M n/a n/a n/a n/a n/a n/a n/a -29.27M -68.66M -120.65M -160.66M -40.29M
Operating Cash Flow
-109.39M -465.42M -463.07M -322.38M -336.69M -278.53M -219.73M -142.9M -37.02M 68.7M 69.7M 97.5M 95.94M 69.42M 50.24M -222.83M -345.54M -401.62M -467.25M -309.75M -231.1M -99.47M
Capital Expenditures
-14.56M -19.28M -24.12M -19.69M -15.3M -10.83M -7.62M -7.62M -7.62M -4.57M n/a n/a n/a n/a n/a -10.86M -16.78M -573.14M -578.51M -570.09M -564.75M -8.79M
Cash Acquisitions
2.63M 1.57M 1.46M 924K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.01M 9K 2.01M 2.01M n/a 2M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -907.01M -1.44B -1.14B -1.44B -529.67M n/a -300M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 821.53M 841.71M 841.71M 841.71M 20.18M n/a n/a
Other Investing Acitivies
n/a -769K -965K -965K -965K -202K -413K -413K -413K -407K n/a n/a n/a n/a n/a 823.54M 823.54M 1.13B 825.53M 2.26M 2.6M -299.4M
Investing Cash Flow
-15.28M -19.04M -23.26M -18.65M -14.44M -10.53M -6.9M -6.9M -6.9M -3.84M n/a n/a n/a n/a n/a -94.34M -80.07M -334.44M -639.81M -547.65M -562.49M -308.53M
Debt Repayment
228.92M 580.33M 520.71M 311.75M 213.54M 129M 61.97M 61.97M 61.97M -20.84M n/a n/a n/a n/a n/a n/a n/a 20M -212.35M -212.35M -233.18M -253.18M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-46.05M -45.11M -43.79M -32.68M -20.73M -10.61M -1.34M -1.34M -1.34M -926K n/a n/a n/a n/a n/a 209.04M 296.62M 246.58M 260.75M 46.58M -42.06M 50.35M
Financial Cash Flow
182.87M 535.22M 476.92M 279.07M 192.81M 118.39M 60.63M 60.63M 60.63M -21.76M n/a n/a n/a n/a n/a 209.04M 296.62M 294.19M 1.06B 842.3M 732.84M 777.63M
Net Cash Flow
58.2M 50.76M -9.41M 56.04M 72.89M 60.52M 65.21M 27.4M -9.23M -25.66M 5.74M -82M 176.89M 193.19M 102.22M 56.04M -195.98M -508.86M -50.6M -15.11M -60.75M 369.63M
Free Cash Flow
-123.95M -484.7M -487.19M -349.5M -363.88M -301.25M -239.23M -154.97M -44.63M 64.13M 69.7M 97.5M 95.94M 69.42M 50.24M -233.69M -362.32M -974.76M -1.05B -879.85M -795.84M -108.26M
Adj. Free Cash Flow
-127.19M -491.55M -497.64M -377.79M -388.93M -328.93M -263.31M -174.28M -63.94M 45.13M 50.7M 83.54M 81.97M 57.61M 38.43M -243.16M -371.79M -980.37M -1.05B -887.51M -787.25M -102.58M
Maintenance CapEx
-5.74M -2.94M n/a n/a n/a n/a -4.57M -4.57M -4.57M -4.57M n/a n/a n/a n/a n/a n/a n/a -547.78M -547.92M -550.36M -550.93M -3.56M
Growth CapEx
-8.82M -16.34M -24.12M -19.69M -15.3M -10.83M -3.05M -3.05M -3.05M n/a n/a n/a n/a n/a n/a -10.86M -16.78M -25.36M -30.59M -19.73M -13.81M -5.23M
Owner Earnings
-115.13M -468.36M -463.07M -322.38M -336.69M -278.53M -224.29M -147.46M -41.58M 64.13M 69.7M 97.5M 95.94M 69.42M 50.24M -222.83M -345.54M -949.4M -1.02B -860.11M -782.03M -103.03M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.