Atlantic Union Bankshares Corporation logo

Atlantic Union Bankshares Corporation

AUB | NYSE
Chart Builder DCF Calculator
$40.17
+$0.90 (+2.29%)
Nov 2, 2026, 10:41 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
487.28M 346.06M 273.72M 219.53M 203.81M 209.18M 209.13M 208.25M 185.85M 215.93M 201.82M 215.44M 219.49M 226.47M 234.51M 211.77M 228.26M 251.42M 263.92M 275.57M 262M 207.33M
Depreciation & Amortization
46.66M 45.87M 44.06M 43.2M 38.89M 35.14M 35.31M 39.45M 39.45M 40.62M 40.96M 39.05M 41.63M 43.06M 45.43M 48.83M 50.05M 51.08M 50.73M 48.03M 46.73M 44.98M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 2.75M 5.48M 8.77M 11.1M 10.89M 10.89M 10.53M 10.61M 10.66M 10.57M 10.3M 10.09M 9.6M 9.46M 9.17M
Other Working Capital
-6.29M -1.29M -22.18M 13.32M -21.38M 12.44M 11.51M -9.56M -13.8M -10.25M -9.2M -20.41M 8.88M 17.39M 68.88M 83.41M 70.66M 24.66M -53.04M -10.81M -77.08M -65.19M
Other Non-Cash Items
14.77M 1.91B 1.94B 1.95B 1.91B 56.72M 52.51M 17.66M 63.45M 12.58M 28.48M 56.84M 59.22M 57.57M 44.53M 70.02M 40.06M 27.41M 66.09M -27.89M 5M 68.6M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-6.29M -1.29M -22.18M 13.32M -21.38M 12.44M 11.51M -9.56M -13.8M -10.25M -9.2M -20.41M 8.88M 17.39M 68.88M 83.41M 70.66M 24.66M -53.04M -10.81M -77.08M -65.19M
Operating Cash Flow
542.43M 2.3B 2.23B 2.22B 2.13B 313.48M 308.46M 258.56M 280.43M 267.65M 273.15M 301.81M 340.11M 355.03M 403.97M 424.69M 399.61M 364.87M 337.79M 294.51M 246.12M 264.89M
Capital Expenditures
-25.34M -17.03M -12.41M -9.72M -4.79M -7.67M -7.39M -7.81M -4.97M -5.6M -5.1M -3.64M -4.15M -3.68M -2.86M -3.23M -4.49M -6.68M -9.4M -20.24M -25.53M -29.1M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.19B -1.73B -1.76B -1.61B -1.08B -700.17M -659.42M -745.15M -926.22M -616.17M -556.17M -563.74M -335.79M -306.94M -437.85M -832.13M -1.25B -1.49B -1.65B -1.37B -1.41B -1.31B
Sales Maturities Of Investments
1.11B 1.47B 1.28B 1.17B 1.17B 937.99M 947.42M 912.75M 1.06B 617.67M 1.1B 1.09B 882.07M 906.9M 406.4M 437.4M 481.2M 502.72M 562.12M 594.18M 559.43M 626.84M
Other Investing Acitivies
-1.27B -499.51M -299.06M -29.06M 82.75M -301.31M -576.29M -808.15M -1.04B -1.21B -1.14B -1.31B -1.4B -1.12B -1.23B -759.74M 88.45M 745.07M 753.73M 1.18B 518.11M -1.48B
Investing Cash Flow
-1.38B -777.39M -790.93M -482.15M 173.92M -71.15M -295.69M -648.36M -914.79M -1.22B -598.38M -780.36M -854.14M -519.06M -1.26B -1.16B -682.17M -248.09M -345.44M 385.67M -361.27M -2.2B
Debt Repayment
978.31M 415K 136.99M -814.77M -1.13B -707.72M -902.89M -294.05M -238.11M 257.65M -398M 349.95M 521.2M 293.73M 1.2B 281.67M 415.78M -61.63M -350.84M -965.06M -781.41M -997.57M
Common Stock Repurchased
-10.32M -311K -311K -311K n/a n/a n/a n/a n/a n/a n/a n/a n/a -23.21M -48.23M -48.23M -130.87M -150.02M -125M -125M -42.36M n/a
Dividend Paid
-219.06M -214.34M -192.13M -169.91M -150.16M -130.39M -123.88M -117.35M -111.12M -104.9M -103.29M -101.7M -101.61M -100.02M -98.77M -97.54M -96.43M -97.64M -96.18M -94.67M -92.78M -87.36M
Other Financial Acitivies
-503.78M -1.34B -1.15B -868.75M -259.16M 637.04M 989.82M 929.99M 1B 819.44M 883.93M 237.7M 280.79M -31.11M -682.66M -79.24M -533.8M 183.17M 885.74M 1.04B 1.05B 2.91B
Financial Cash Flow
239.48M -1.17B -827.58M -1.47B -1.16B -204.86M -36.83M 518.92M 652.11M 972.73M 383.42M 486.55M 700.93M 139.93M 375.18M 60.7M -341.23M -121.35M 316.86M -137.89M 138.3M 1.83B
Net Cash Flow
-598.35M 345.99M 612.39M 266.6M 1.14B 37.47M -24.06M 129.13M 17.75M 24.47M 58.18M 8M 186.89M -24.11M -482.55M -672.31M -623.79M -4.58M 309.21M 542.28M 23.15M -104.08M
Free Cash Flow
517.09M 2.28B 2.22B 2.21B 2.13B 305.81M 301.06M 250.75M 275.46M 262.05M 268.05M 298.18M 335.96M 351.34M 401.11M 421.46M 395.12M 358.19M 328.39M 274.27M 220.59M 235.79M
Adj. Free Cash Flow
517.09M 2.28B 2.22B 2.21B 2.13B 305.81M 301.06M 248M 269.98M 253.28M 256.95M 287.29M 325.06M 340.81M 390.5M 410.8M 384.54M 347.89M 318.3M 264.67M 211.13M 226.62M
Maintenance CapEx
-13.41M -3.2M 3.82M 3.82M 3.82M n/a n/a n/a n/a n/a n/a 398K 398K 398K -399K -975K -3.36M -6.68M -9.4M -20.24M -25.53M -29.1M
Growth CapEx
-11.93M -13.84M -16.24M -13.54M -8.61M -7.67M -7.39M -7.81M -4.97M -5.6M -5.1M -4.03M -4.55M -4.08M -2.46M -2.26M -1.13M n/a n/a n/a n/a n/a
Owner Earnings
529.01M 2.29B 2.23B 2.23B 2.14B 313.48M 308.46M 258.56M 280.43M 267.65M 273.15M 302.21M 340.5M 355.42M 403.57M 423.72M 396.25M 358.19M 328.39M 274.27M 220.59M 235.79M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.