AeroVironment Inc. logo

AeroVironment Inc.

AVAV | NASDAQ
Chart Builder DCF Calculator
$126.07
-$0.04 (-0.03%)
Nov 2, 2026, 11:23 AM ET · Market open
TTM
Period Ending
Q1 2027
Aug 1, 2026
Q4 2026
Apr 30, 2026
Q3 2026
Jan 31, 2026
Q2 2026
Nov 1, 2025
Q1 2026
Aug 2, 2025
Q4 2025
Apr 30, 2025
Q3 2025
Jan 25, 2025
Q2 2025
Oct 26, 2024
Q1 2025
Jul 27, 2024
Q4 2024
Apr 30, 2024
Q3 2024
Jan 27, 2024
Q2 2024
Oct 28, 2023
Q1 2024
Jul 29, 2023
Q4 2023
Apr 30, 2023
Q3 2023
Jan 28, 2023
Q2 2023
Oct 29, 2022
Q1 2023
Jul 30, 2022
Q4 2022
Apr 30, 2022
Q3 2022
Jan 29, 2022
Q2 2022
Oct 30, 2021
Q1 2022
Jul 31, 2021
Net Income
-202.82M -265.12M -224.36M -69.56M -44.92M 43.62M 33M 48.64M 58.94M 59.67M -106.85M -121.41M -145.88M -176.17M -8.48M -7.84M 1.34M -4.19M -425K -132K -616K
Depreciation & Amortization
230.82M 265.04M 216.81M 171.47M 122.4M 41M 38.3M 38.59M 38.02M 36.12M 76.86M 83.11M 92.95M 100M 61.5M 63.08M 61.17M 60.83M 58.05M 43.59M 30.14M
Stock-Based Compensation
31.83M 38.33M 34.01M 31.32M 28.35M 21.46M 20.16M 18.96M 18.4M 17.07M 16.08M 14.61M 11.75M 10.77M 8.54M 7.45M 5.69M 5.39M 6.14M 5.77M 7.26M
Other Working Capital
79.37M 89.09M 42.65M 58.57M 15.46M 11.05M 17.51M 11.55M -68.64M -64.02M -61.83M -49.67M -4.78M 7.03M 14.2M -764K -30.02M -44.36M -57.15M -38.38M -2.69M
Other Non-Cash Items
-1.57M -4.47M -67.43M -230.25M -3.64M -9.59M -22.18M -17.88M 31.78M 32.53M 190.97M 192.29M 187.34M 183.22M 17.4M 14.06M 10.69M 11.11M 11.89M 9.48M 16.81M
Deferred Income Tax
-27.11M -27.11M -24.49M -20.16M -20.16M -20.16M -21.69M -22.28M -22.86M -23.29M -19.02M -18.86M -18.71M -18.66M -7.34M -7.25M -7.19M -7.28M -1.99M -1.91M -1.83M
Change in Working Capital
27.66M -85.07M -108.72M -77.65M -235.44M -77.65M -60.32M -468K -63.6M -106.83M -128.51M -195.86M -149M -87.76M -49.26M -43.84M -50.13M -75.48M -89.26M -32.19M -7.37M
Operating Cash Flow
58.82M -78.4M -174.18M -194.84M -153.4M -1.32M -12.73M 65.56M 60.68M 15.26M 29.54M -46.12M -21.55M 11.4M 22.36M 25.66M 21.57M -9.62M -15.61M 24.6M 44.39M
Capital Expenditures
-56.63M -44.67M -30.46M -21.71M -39.01M -12.37M -12.93M -12.88M -26.28M -24.48M -20.15M -18.89M -13.11M -14.87M -15.34M -16.73M -22.25M -22.29M -19.86M -18.36M -12.62M
Cash Acquisitions
-26.93M -871.51M -844.59M -844.58M -844.58M n/a -1K -1K -26.03M -26.03M -29.04M -29.04M -8.74M -11.52M -2.02M -2.66M -469K -46.54M -439.17M -438.53M -434.98M
Purchase of Investments
-492.45M -377.87M -338.55M -268.71M -4.49M -5.67M -3.51M -2.38M -2.38M -1.2M -3M -3M -8.1M -9.43M -27.32M -30.31M -28.76M -19.31M 127.23M 120.54M 77.11M
Sales Maturities Of Investments
169.11M 113.5M 21.49M -184K n/a n/a n/a n/a 1.5M 1.5M 1.61M 1.61M 12.78M 26.06M 32.44M 37.76M 37.7M 42.35M 52.21M 84.73M 122.62M
Other Investing Acitivies
-47.94M -57.46M -59.37M -58.08M -19.79M -10.45M -10.45M -10.45M -1.5M -1.5M 1.25M 1.25M 2.75M 2.75M -2.15M -2.15M 1.63M -6.5M -129.99M -129.99M -133.77M
Investing Cash Flow
-464.26M -1.23B -1.24B -1.17B -898.53M -28.49M -26.88M -25.71M -54.7M -51.71M -49.32M -48.06M -14.42M -7M -14.39M -14.08M -12.16M -52.29M -409.58M -381.61M -381.64M
Debt Repayment
n/a 686.64M 691.55M 701.55M 698.15M 1.01M -15.9M -65.9M -112.5M -107M -127.5M -87.5M -57.5M -55M -25M -27.5M -10M -10M 188.62M 191.12M 193.62M
Common Stock Repurchased
n/a n/a n/a n/a -111K -111K -337K -337K -298K -1.6M -1.37M -1.37M -1.3M -824K -893K -893K -893K -69K n/a -177K -199K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
966.12M 967.36M 964.86M 959.96M -7.06M -2.7M -4.52M -6.11M 81.83M 85.77M 86.97M 89.28M 1.32M 1.33M -1.99M -2.17M -2.15M -9.31M -7.23M -8.71M -8.7M
Financial Cash Flow
-2.35M 1.65B 1.65B 1.66B 1.66B -2.86M -20.62M -71.84M -30.46M -22.82M 42.64M 93.29M 47.85M 50.83M -7.1M -15.45M -10.38M -16.61M 185.61M 183.79M 186.27M
Net Cash Flow
-407.41M 336.46M 242.88M 290.47M 604.64M -32.44M -60.69M -31.95M -24.71M -59.56M 22.48M -509K 12.69M 55.63M 863K -5.18M -2.56M -79.83M -248.51M -181.83M -159.41M
Free Cash Flow
2.19M -123.07M -204.64M -216.55M -192.4M -13.69M -25.65M 52.68M 34.4M -9.22M 9.38M -65.01M -34.66M -3.47M 7.02M 8.93M -681K -31.91M -35.46M 6.24M 31.76M
Adj. Free Cash Flow
-29.64M -161.4M -238.65M -247.87M -220.76M -35.15M -45.82M 33.72M 15.99M -26.29M -6.7M -79.61M -46.41M -14.23M -1.52M 1.48M -6.37M -37.3M -41.6M 472K 24.5M
Maintenance CapEx
1.42M 45.46M 45.46M 41.61M 2.53M 1.69M -6.03M -2.18M -8.56M -7.71M n/a n/a -2.19M -6.64M -11.86M -14.41M -16.38M -15.72M -13.21M -11.47M -8.39M
Growth CapEx
-58.05M -90.12M -75.92M -63.32M -41.54M -14.05M -6.9M -10.7M -17.72M -16.77M -20.15M -18.89M -10.91M -8.23M -3.48M -2.32M -5.87M -6.57M -6.64M -6.89M -4.23M
Owner Earnings
60.24M -32.95M -128.73M -153.23M -150.87M 367.53K -18.76M 63.38M 52.12M 7.55M 29.54M -46.12M -23.74M 4.76M 10.5M 11.25M 5.19M -25.34M -28.82M 13.12M 35.99M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.