Avidia Bancorp Inc. logo

Avidia Bancorp Inc.

AVBC | NYSE
Chart Builder DCF Calculator
$23.85
+$0.35 (+1.49%)
Nov 2, 2026, 11:35 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Net Income
17.59M 14.29M -3.29M -5.11M -2.13M -3.65M 11.48M 7.98M 5.9M 3.55M
Depreciation & Amortization
1.49M 2.23M 3M 3.04M 3.06M 3.05M 3M 2.22M 1.46M 725K
Stock-Based Compensation
439K 439K 439K n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
13.41M 10.8M 902K 17.86M -292K -923K 7.83M -6.96M -4.39M -1.14M
Other Non-Cash Items
-4.29M 4.4M 28.78M 29.62M 22.89M 20.84M 1.18M 528K -1.81M -1.27M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
17.71M 9.24M -557K 11.92M -5.94M -613K 7.55M -7.41M -4.77M -1.63M
Operating Cash Flow
32.94M 30.6M 28.37M 39.46M 17.88M 19.63M 23.22M 3.32M 777K 1.37M
Capital Expenditures
-1.67M -2.63M -4.29M -4.22M -4.26M -4.14M -2.77M -2.04M -1.14M -283K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-21.56M -39M -53.66M -64.86M -86.17M -101.12M -114.51M -93.72M -60.44M -28.05M
Sales Maturities Of Investments
26.84M 42.05M 65.37M 95M 117.63M 129.93M 110.95M 66.86M 31.85M 4.35M
Other Investing Acitivies
-54.63M -66.86M -119M -106.69M -116.48M -111.8M -64.77M -49.43M -12.66M -5.11M
Investing Cash Flow
-51.01M -66.44M -111.58M -80.78M -89.28M -87.13M -71.09M -78.33M -42.38M -29.1M
Debt Repayment
n/a -65M -65M -105M -112.3M -58.5M -76M -36M -28.7M -17.5M
Common Stock Repurchased
-16.06M -16.06M -16.06M -16.06M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-314.82M -6.55M 61.45M 29.92M 418.23M 139.95M 115.97M 98.8M 74.02M 44.02M
Financial Cash Flow
-145.06M 98.22M 166.22M 95.06M 305.93M 81.45M 39.97M 62.8M 45.32M 26.52M
Net Cash Flow
-256.16M 62.37M 83.01M 53.74M 234.52M 13.95M -7.9M -12.21M 3.72M -1.21M
Free Cash Flow
31.27M 27.97M 24.09M 35.24M 13.62M 15.49M 20.45M 1.28M -361K 1.08M
Adj. Free Cash Flow
30.83M 27.53M 23.65M 35.24M 13.62M 15.49M 20.45M 1.28M -361K 1.08M
Maintenance CapEx
-52.15K -118.87K -1.76M -2.49M -3.34M -4.13M -2.77M n/a n/a n/a
Growth CapEx
-1.61M -2.51M -2.53M -1.73M -912.02K -11.74K n/a n/a n/a n/a
Owner Earnings
32.89M 30.48M 26.61M 36.97M 14.53M 15.5M 20.45M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.