Armstrong World Industries Inc. logo

Armstrong World Industries Inc.

AWI | NYSE
Chart Builder DCF Calculator
$166.34
+$0.39 (+0.24%)
At close: Oct 30, 2026, 4:00 PM ET
$166.75
+$0.41 (+0.25%)
Pre-market: Nov 2, 2026, 7:45 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
91.9M 96.7M 66.8M 65.5M 86.3M 87.8M 69.1M 62.2M 76.9M 65.9M 59.9M 46.8M 69.5M 60.2M 47.3M 48.8M 57.5M 52.2M 44.4M 41.9M 50.8M 55.1M 35.4M
Depreciation & Amortization
32.2M 30.2M 29.7M 30.5M 30.1M 30.5M 29.3M 27.3M 26.1M 25.5M 24.3M 23.4M 22.7M 22.2M 20.9M 20.2M 21.4M 20.9M 21.2M 22.2M 23M 25.7M 25.6M
Stock-Based Compensation
4.6M 6M 3.8M 9.8M 6.5M 5.3M 4.5M 4.4M 5.2M 4.6M 4.1M 6.8M 4.1M 4M 3.9M 3.4M 3.6M 4.4M 2.9M 2.8M 3M 3.2M 2.3M
Other Working Capital
-2.8M 16.7M 13M 6.1M 18M -14.7M 20.8M -7.1M -7.5M -20.9M 12.4M -14.2M 800K -3.1M 11.6M 2.6M -15M -17.3M 11.3M -9.8M -1.2M -7.7M -500K
Other Non-Cash Items
-31.8M -32.8M -28.8M 50.2M -28.4M -31.3M -26.6M -23.4M -24.8M -25.6M -27.5M -20.2M -23.7M -24.9M -25.9M -17.4M -15M -15.2M -20M -13.7M -23.5M -33M -20.2M
Deferred Income Tax
-100K 1.6M 1.6M -3M 23.1M -1.3M -1.7M -700K 2.7M -800K -1M -2.9M 3.1M -700K -300K -3.1M 1.8M -1.4M 1.1M 1.9M 1.4M 4.2M 1.2M
Change in Working Capital
-600K -7.9M -41M -43M 5.3M -9.4M -33.6M 16.8M 10.4M -12.3M -33.4M 3.2M 6.8M 6.9M -19.7M 11.3M -13.2M -14.5M -32.9M -5.8M 1.3M 7.1M -24.7M
Operating Cash Flow
96.2M 93.8M 32.1M 110M 122.9M 81.6M 41M 86.6M 96.5M 57.3M 26.4M 57.1M 82.5M 67.7M 26.2M 63.2M 56.1M 46.4M 16.7M 49.3M 56M 62.3M 19.6M
Capital Expenditures
-24.7M -24M -17.7M -39M -22.6M -19.9M -19.1M -28.8M -19.4M -19.9M -14.7M -13.7M -18.6M -19.2M -22.3M -28.3M -18.6M -15.9M -12M -31.9M -17.2M -17.5M -13.2M
Cash Acquisitions
-100K 28M -35.2M 800K 23.7M 800K n/a -4.9M 26.9M -91.8M 17.9M 11.8M 14M 13.8M 20.8M 47.6M 27.8M 14.1M 12.2M 100K 17.8M 19.9M 16.5M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 5.5M n/a -5.5M n/a -14M n/a n/a -50.4M n/a -28.2M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
32M n/a n/a n/a n/a n/a n/a n/a n/a 22.8M 23.4M n/a 27.8M n/a n/a 50.4M n/a 14.1M n/a 23.3M n/a n/a n/a
Other Investing Acitivies
2.9M 2.5M 1.5M 17.8M 2.5M 26.3M 25.1M 15.6M 7.2M 1.6M -15.2M 2.1M -13.8M 900K n/a 800K 500K 14.1M n/a n/a 800K -400K -12.1M
Investing Cash Flow
10.1M 6.5M -51.4M -20.4M 3.6M 7.2M 6M -18.1M 20.2M -87.3M 5.9M 200K -4.6M -4.5M -1.5M 20.1M 9.7M -1.8M 200K -8.5M 1.4M 2M -8.8M
Debt Repayment
-23.6M 11.5M 68.7M -2.2M -76.7M -40M -6.4M -31.6M -89.4M 61.6M -6.4M -35.7M -30.8M -15.6M 14.4M -33.6M 13.2M 28.2M 8.2M 3.1M -51.7M -31.7M -6.8M
Common Stock Repurchased
-75.7M -76.8M -60.6M -49.5M -35.1M -30.4M -22M -15.5M -19.4M -14.2M -15M -35M -40M -31.1M -27M -20M -62.9M -55M -30M -30M -24.5M -20M -10M
Dividend Paid
-14.3M -15.5M -14.7M -14.6M -13.4M -13.8M -13.4M -13.5M -12.2M -12.6M -12.3M -12.5M -11.3M -11.5M -11.6M -11.6M -10.6M -11.1M -10.9M -11M -10M -10.3M -10.1M
Other Financial Acitivies
-200K -20.2M -6.6M -1M 7.9M -6.9M -1.8M -1.3M 4.2M -4.8M 600K -300K -400K 300K -10.5M 900K 2.9M -2.9M -6.5M 900K 4.5M -5.2M -49.3M
Financial Cash Flow
-113.8M -101M -13.2M -67.3M -117.3M -91.1M -43.6M -61.9M -116.8M 34.2M -33.1M -83.5M -82.5M -57.9M -34.7M -64.3M -57.4M -41M -39.2M -37M -81.7M -67.2M -26.2M
Net Cash Flow
-7.2M -1.2M -32.9M 22.6M 9M -1.7M 3.5M 5.6M 100K 4M -1.2M -25.8M -5M 5.6M -10M 19.2M 7.5M 3.2M -22M 3.8M -24.7M -2.6M -15.3M
Free Cash Flow
71.5M 69.8M 14.4M 71M 100.3M 61.7M 21.9M 57.8M 77.1M 37.4M 11.7M 43.4M 63.9M 48.5M 3.9M 34.9M 37.5M 30.5M 4.7M 17.4M 38.8M 44.8M 6.4M
Adj. Free Cash Flow
66.9M 63.8M 10.6M 61.2M 93.8M 56.4M 17.4M 53.4M 71.9M 32.8M 7.6M 36.6M 59.8M 44.5M n/a 31.5M 33.9M 26.1M 1.8M 14.6M 35.8M 41.6M 4.1M
Maintenance CapEx
-24.7M -24M -17.7M -29.08M -4M n/a n/a -859.01K n/a n/a -6.58M -9.65M -7.03M -16.92M -7.98M -15.98M -228.06K n/a n/a -4.18M n/a n/a -11.17M
Growth CapEx
n/a n/a n/a -9.92M -18.6M -19.9M -19.1M -27.94M -19.4M -19.9M -8.12M -4.05M -11.57M -2.28M -14.32M -12.32M -18.37M -15.9M -12M -27.72M -17.2M -17.5M -2.03M
Owner Earnings
71.5M 69.8M 14.4M 80.92M 118.9M 81.6M 41M 85.74M 96.5M 57.3M 19.82M 47.45M 75.47M 50.78M 18.22M 47.22M 55.87M 46.4M 16.7M 45.12M 56M 62.3M 8.43M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.