Air Water Inc. logo

Air Water Inc.

AWTRF | OTC
Chart Builder DCF Calculator
$13.69
$0.00 (0.00%)
Nov 2, 2026, 12:19 PM ET · Market open
TTM
Period Ending
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Q4 2021
Mar 31, 2021
Q3 2021
Dec 31, 2020
Q2 2021
Sep 30, 2020
Q1 2021
Jun 30, 2020
Net Income
-59.81B 16.4B 7.74B 47.47B 46.11B 45.39B 44.24B 46.6B 44.37B 45B 41.42B 39.49B 40.44B 37.58B 38.97B 40.79B 43.36B 38.33B 37.3B 33.51B 27.32B 28.44B 29.11B 27.92B
Depreciation & Amortization
57.01B 52.82B 38.77B 37.65B 36.58B 36.25B 48.07B 47.52B 46.59B 45.82B 45.42B 45.08B 44.99B 44.49B 33.09B 32.84B 32.49B 31.51B 41.57B 40.34B 39.03B 38.48B 36.5B 36.24B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
10.71B 4.02B 20.33B 6.3B 5.6B -5.91B -4.28B -7.57B -6.07B -3.25B -5.91B -10.89B -9.74B -6.29B -7.77B -5.08B -4B 3.33B 5.49B 7.82B 7.34B 2.34B -83M -6.24B
Other Non-Cash Items
89.16B 22.81B 37.47B 11.14B 12.63B 13.5B 3.56B 5.05B 3.57B 1.99B -2.54B -3.34B 2.2B 4.61B 15.57B 14.27B 7.95B 10.79B 4.1B 2.82B 5.64B 3.24B -1.08B 988M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
21.22B 3.64B 6.26B -8.45B -1.66B -4.9B -2.81B -6.95B -14.91B -22.44B -21.24B -22.03B -30.68B -25.76B -24.97B -19.18B -12.22B -4.54B -7.78B -156M 4.61B -2.9B -818M -15.59B
Operating Cash Flow
107.58B 95.66B 90.24B 87.81B 93.65B 90.24B 93.06B 92.22B 79.63B 70.37B 63.06B 59.2B 56.95B 60.92B 62.66B 68.71B 71.57B 76.09B 75.2B 76.51B 76.6B 67.26B 63.71B 49.56B
Capital Expenditures
-71.19B -76.6B -71.88B -73.05B -68.83B -64.88B -62.5B -67.87B -63.47B -66.48B -71.11B -66.74B -64.55B -58.51B -49.25B -40.87B -44.98B -45.67B -45.53B -51.97B -50.87B -52.25B -54.81B -56.53B
Cash Acquisitions
-18.06B -15.06B 9.81B 3.69B 3.86B -19.51B -26.8B -24.95B -25.13B -2.36B 2.56B -1.16B -1.06B -7.4B -6.04B -2.92B -2.86B 111M 1.63B 1.49B -105M -808M -35.41B -34.96B
Purchase of Investments
-1.58B -219M -1.92B -860M -2.17B 1.24B 10.79B -393M -6.23B -12.59B -21.8B -11.64B -3.93B -5.85B -10.15B -9.82B -10.47B -8.82B -3.59B -2.53B -2.78B -6.57B 3.58B -7.92B
Sales Maturities Of Investments
6.59B 7.84B 8.76B 6.62B 6.22B 2.36B 1.91B 1.37B 1.49B 1.02B 639M 625M 447M 1.11B 3.16B 4.41B 5.93B 4.93B 2.77B 1.65B 123M 123M 123M n/a
Other Investing Acitivies
-2.28B -484M 4M 1.25B 1.43B 14.59B 9.16B -1.75B -1.64B -15.74B -9.02B 1.92B 78M 406M -1.55B -1.65B 576M 3.79B 3.92B 3.34B 1.54B 735M 1.26B -25.12B
Investing Cash Flow
-88.61B -88.53B -58.57B -65.99B -63.02B -69.11B -70.52B -96.29B -97.97B -98.74B -101.15B -79.31B -71.14B -71.69B -65.16B -52.26B -53.15B -47.23B -42.42B -48.63B -52.7B -59.56B -86.24B -126.83B
Debt Repayment
37.57B 36.84B 7.19B 8.85B 601M 5.79B -4.28B 38.08B 34.65B 42.17B 58.18B 27.57B 38.51B 37.97B 7.45B 16.69B 8.1B 922M 21.4B 3.49B 3.37B 15.06B -7.87B 50.45B
Common Stock Repurchased
-6.52B -6.52B n/a n/a n/a n/a n/a n/a n/a 691M 551M 551M n/a -691M -1.24B -1.3B -3.19B -7.76B -12.15B -12.11B -9.67B -5.11B -2.1B -2.32B
Dividend Paid
-18.46B -18.45B -17.1B -16.61B -15.11B -15.5B -14.65B -15.06B -14.19B -14.17B -13.73B -13.69B -13.04B -13.07B -12.81B -12.68B -11.21B -11.2B -10.04B -10.12B -10.46B -10.39B -9.48B -9.27B
Other Financial Acitivies
-18.3B -15.48B -18.06B -17.47B -11.8B -11.58B -11.26B -11.05B -5.74B -6.33B -5.44B -5.99B -6.21B -5.12B -5.18B -5.27B -5.22B -3.02B -3.01B -3.8B -4.12B -5.98B -6.73B -6.22B
Financial Cash Flow
-5.71B -3.61B -27.97B -25.23B -26.31B -21.29B -30.19B 11.96B 14.72B 22.37B 39.56B 8.44B 19.26B 23.99B -6.89B 2.34B -6.62B -21.06B -3.8B -22.55B -20.89B -6.51B 20.78B 79.6B
Net Cash Flow
16.53B 8.29B 8.14B -2.78B 5.63B 2.1B -7.6B 10.46B -969M -4.29B 3.14B -10.95B 6.39B 14.56B -6.81B 20.73B 13.57B 9.36B 30.43B 6.9B 4.12B 1.98B -153M 3.52B
Free Cash Flow
36.4B 19.06B 18.36B 14.76B 24.82B 25.36B 30.55B 24.35B 16.16B 3.88B -8.05B -7.54B -7.6B 2.41B 13.4B 27.85B 26.6B 30.42B 29.67B 24.55B 25.73B 15.02B 8.9B -6.97B
Adj. Free Cash Flow
36.4B 19.06B 18.36B 14.76B 24.82B 25.36B 30.55B 24.35B 16.16B 3.88B -8.05B -7.54B -7.6B 2.41B 13.4B 27.85B 26.6B 30.42B 29.67B 24.55B 25.73B 15.02B 8.9B -6.97B
Maintenance CapEx
-58.72B -61.77B -56.35B -53.03B -45.94B -47.32B -46.31B -53.59B -54.31B -40.27B -33B -20.89B -13.03B -14.79B -13.82B -8.61B -9.56B -18.21B -22.59B -37.25B -47.44B -45.36B -43.76B -35.91B
Growth CapEx
-12.46B -14.83B -15.53B -20.03B -22.88B -17.55B -16.2B -14.28B -9.16B -26.21B -38.11B -45.85B -51.52B -43.71B -35.44B -32.25B -35.42B -27.46B -22.94B -14.72B -3.43B -6.88B -11.05B -20.62B
Owner Earnings
48.86B 33.89B 33.89B 34.78B 47.7B 42.91B 46.75B 38.63B 25.31B 30.1B 30.06B 38.31B 43.92B 46.12B 48.84B 60.1B 62.01B 57.88B 52.61B 39.27B 29.16B 21.9B 19.95B 13.66B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.