Axos Financial Inc. logo

Axos Financial Inc.

AX | NYSE
Chart Builder DCF Calculator
$95.57
+$5.19 (+5.74%)
Nov 2, 2026, 11:24 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Sep 30, 2026
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Net Income
129.65M 124.95M 124.68M 128.4M 112.35M 110.68M 105.21M 104.69M 112.34M 104.87M 110.72M 151.77M 82.65M 87.36M 79.85M 81.55M 58.41M 57.9M 61.82M 60.79M 60.21M
Depreciation & Amortization
29.17M 26.81M 22.27M 23.21M 8.34M 7.69M 6.85M 7.03M 7.45M 7.5M 7.22M 6.49M 5.88M 6.55M 5.67M 5.96M 6.09M 8.77M 6.21M 8.32M 5.97M
Stock-Based Compensation
11.2M 11.61M 11.31M 10.52M 10.83M 11.2M 10.92M 9.62M 10.24M 12.58M 9.22M 6.59M 6.8M 6.95M 7.59M 6.25M 5.32M 5.36M 7.37M 4.53M 3.98M
Other Working Capital
63.64M 79.21M -109.44M 790K -30.63M -67.21M -31.54M 101.49M 8.84M -69.77M 24.4M 29.62M -92.19M 13.74M -80.07M -34.82M -22.5M -19.2M 118.28M -27.33M -140.6M
Other Non-Cash Items
5.35M 5.99M 21.51M -26.6M -6.1M -16.19M -12.29M -16.16M -20.36M -15.39M -23.77M -91.65M 13.3M -11.04M 1.31M 8.31M 5.29M 5.7M 9.39M 8.88M -70K
Deferred Income Tax
7.17M 31.51M 6.82M 15.96M 38.92M -13.14M 600K -15.88M 464K 48.14M -36.04M 17.51M 3.53M -9.31M -17.87M 11.4M -3.81M -5.22M -2.72M -2.92M 1.45M
Change in Working Capital
112.37M 92.17M -144.55M -47.37M -45.9M 83.11M -37.6M 73.22M -39.35M -113.94M 48.42M 27.84M -77.97M -11.79M -134.38M -7.21M -484K 72.56M 59.91M -22.92M -200.72M
Operating Cash Flow
294.9M 293.03M 42.03M 104.11M 118.43M 183.35M 73.68M 162.51M 70.79M 43.77M 115.77M 118.55M 34.19M 68.71M -57.83M 106.26M 70.82M 145.07M 141.98M 56.67M -129.17M
Capital Expenditures
-59.45M -95.34M 27.84M -18.69M -9.15M -21.79M -8.55M -6.1M -17.77M -10.49M -8.44M -10.54M -6.49M -10.52M -5.72M -6.06M -7.92M -9.69M -3.09M -4.79M -3.94M
Cash Acquisitions
-7.46M n/a n/a n/a -474.45M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -522K -5.01M n/a 164K -164K -54.6M
Purchase of Investments
-59.65M -56.77M -7.86M -760.59M -3.83M -6.66M -4.84M -11.63M -18.56M -12.4M -1.16M -11.05M -5.71M -2.67M -30M n/a n/a -36.45M -95M -5.25M -7.03M
Sales Maturities Of Investments
59.62M 73.27M 863K 7.27M 8.57M 14.55M 18.77M 45.44M 21.56M 66.86M 33.44M 5.23M 718K 48.25M 624K 8.08M 1.03M -2.7M 949K 845K 128.51M
Other Investing Acitivies
-337.87M -658.83M -430.73M -1.61B -554.53M -834.87M -682.91M -296.93M -30.78M -477.91M -444.1M -1.22B -494.8M -617.44M -361.48M -262.61M -1.14B -1.01B -490.17M -724.39M -466.15M
Investing Cash Flow
-404.81M -737.66M -581M -2.38B -1.03B -848.78M -677.53M -269.22M -45.54M -433.95M -420.26M -1.24B -506.28M -582.38M -396.57M -261.11M -1.15B -1.06B -587.14M -733.75M -403.22M
Debt Repayment
-157.91M -1.74B 849.44M -230.42M 200M -64.87M 18.5M 15M -11.8M -4.73M -10.21M -106.9M 85.7M 27.2M -10M -104.5M -24.5M 28.5M 118M 4.4M -161.6M
Common Stock Repurchased
-4M -33.01M -8.42M n/a n/a -32.33M -25.87M -293K -9.48M -13.11M -595K -64.11M -18.47M -17.36M -31.61M -39K -2.89M -4.56M -3.79M -128K -6M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
840.65M 2.18B 146M 965.36M 1.42B 681.28M 195.49M -38.43M 614.11M 247.88M 897.49M 638.01M 436.55M 381.68M 1.05B 513.86M 1.23B 1.21B 461.91M 521.73M 931.65M
Financial Cash Flow
678.73M 401.15M 987.02M 734.94M 1.62B 584.08M 188.12M -23.72M 592.83M 230.04M 886.68M 466.99M 503.78M 391.53M 1.01B 409.32M 1.2B 1.24B 576.11M 526M 764.05M
Net Cash Flow
568.82M -43.48M 448.05M -1.55B 709.24M -81.34M -415.74M -130.43M 618.08M -160.14M 582.19M -650.05M 31.68M -122.14M 551.71M 254.47M 123.35M 325.39M 130.96M -151.08M 231.66M
Free Cash Flow
235.45M 197.69M 69.87M 85.42M 109.28M 161.56M 65.13M 156.41M 53.02M 33.28M 107.33M 108.01M 27.7M 58.2M -63.55M 100.19M 62.9M 135.39M 138.9M 51.88M -133.11M
Adj. Free Cash Flow
224.26M 186.08M 58.56M 74.9M 98.46M 150.36M 54.21M 146.79M 42.78M 20.7M 98.11M 101.42M 20.89M 51.25M -71.13M 93.95M 57.58M 130.03M 131.53M 47.35M -137.09M
Maintenance CapEx
-29.17M -94.32M 29M -17.75M -9.15M -21.79M -8.55M -5.3M -16.23M -8.41M -5.75M -8.24M -3.6M -5.78M -1.47M -2.68M -6.03M -8.31M -2.75M -4.69M -3.94M
Growth CapEx
-30.28M -1.02M -1.16M -941.28K n/a n/a n/a -799.32K -1.54M -2.07M -2.69M -2.3M -2.89M -4.74M -4.25M -3.38M -1.89M -1.37M -340.21K -94.81K n/a
Owner Earnings
265.73M 198.71M 71.02M 86.36M 109.28M 161.56M 65.13M 157.21M 54.56M 35.35M 110.02M 110.31M 30.59M 62.93M -59.3M 103.57M 64.79M 136.76M 139.24M 51.98M -133.11M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.