Axon Enterprise Inc. logo

Axon Enterprise Inc.

AXON | NASDAQ
Chart Builder DCF Calculator
$382.56
-$41.62 (-9.81%)
At close: Nov 5, 2026, 4:00 PM ET
$348.37
-$34.19 (-8.94%)
After-hours: Nov 5, 2026, 6:39 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
199.3M 205.99M 124.66M 257.1M 327.12M 332.47M 377.84M 299.93M 291.49M 262.44M 174.23M 146.13M 98.87M 137.41M 147.14M 104.46M 140.85M 42.77M -60.02M -20.68M -70.07M -53.72M
Depreciation & Amortization
109.38M 94.07M 83.16M 73.9M 60.47M 53.7M 41.6M 33.97M 36.21M 33.31M 32.64M 28.8M 26.59M 25.32M 24.38M 23.45M 22.08M 20.16M 18.69M 16.95M 15.25M 13.89M
Stock-Based Compensation
633.45M 628.69M 634.23M 556.52M 512.15M 447.73M 382.6M 286.85M 215.05M 172.12M 131.36M 127.95M 126.17M 115.44M 106.18M 115.56M 122.42M 238.81M 303.33M 315.67M 306.7M 202.99M
Other Working Capital
-41.24M -136.37M -85.96M 63.84M -57.18M 64.46M 81.45M 25.6M 56.31M 103.85M 61.93M 64.14M 41.14M 84.4M 114.59M 181.2M 202.12M 152.23M 135.46M 79.63M 65.91M 42.75M
Other Non-Cash Items
-642.61M -602.98M -527.5M -619.33M -326.64M -365.72M -399.33M -322.27M -136.89M -81.66M 37.63M 35.34M 57.1M -49.45M -86.95M -72.44M -77.14M -68.32M -12.22M -20.92M -28.74M 10.54M
Deferred Income Tax
-1.16M -15.89M -82.68M -111.73M -148.33M -155.46M -86.02M -47.2M -41.24M -38.75M -68.23M -57.31M -39.12M -2.63M 25.57M 10.68M -45.22M -62.21M -82.01M -63.58M -17.16M -15.05M
Change in Working Capital
-32.54M -155.85M -20.53M 87.82M -149.2M 137.33M 91.61M 46.91M -94.87M -117.81M -118.36M -100.56M -111.24M -91M 19.05M -64.53M -70.27M -63.69M -43.28M -81.57M -65.4M -72.64M
Operating Cash Flow
265.81M 154.03M 211.34M 244.27M 275.58M 450.04M 408.31M 298.18M 269.76M 229.65M 189.26M 180.35M 158.35M 135.07M 235.36M 117.17M 92.72M 107.52M 124.49M 145.88M 140.57M 86.01M
Capital Expenditures
-132.62M -134.52M -136.26M -99.25M -99.09M -87.45M -78.79M -78.05M -65.95M -67.83M -60.27M -47.9M -48M -47.61M -56.11M -58.03M -56.06M -56.85M -50.28M -43.33M -89.38M -81.18M
Cash Acquisitions
-1.19B -1.2B -646.88M -406.83M -387.86M -384.08M -621.85M -237.83M -237.86M -258.86M -36.54M -38.64M -38.58M -17.55M -2.07M -21.66M -22.36M -22.32M -42.36M -23.03M -22.33M -22.37M
Purchase of Investments
-613.5M -1.43B -2.22B -2.36B -2.21B -1.62B -793.42M -734.41M -797.7M -669.14M -563.68M -1.02B -925.85M -989.8M -845.18M -296.2M -325.49M -232.65M -407.98M -522.81M -622.71M -732.84M
Sales Maturities Of Investments
1.81B 1.98B 2.13B 1.79B 1.1B 1.07B 1B 1.05B 940.69M 906.8M 657.42M 517.87M 443.75M 146.03M 72.14M 234.93M 433.28M 608.11M 733.16M 606.36M 530.53M 427.78M
Other Investing Acitivies
26.59M 138.39M 139.92M 134.62M 111.89M 57K 88K 43K 73K 76K 15.49M 17.68M 17.66M 15.49M 94K -2.52M -2.59M -491K 19.43M 19.75M 19.73M 19.73M
Investing Cash Flow
-101.94M -639.65M -724.93M -940.23M -1.49B -1.02B -490.57M 4.34M -160.69M -88.89M 12.48M -569.66M -550.93M -893.29M -830.97M -142.86M 27.32M 296.33M 252.56M 37.18M -183.87M -388.58M
Debt Repayment
-282.53M -283.05M 1.12B 1.32B 1.32B 1.32B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-129.98M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3K -74K -74K -74K -71K n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
5.71M -181.27M -175.2M -66.58M -233.45M -47.84M -45.44M -16.43M -15.73M -60.44M -53.39M 550.99M 557.94M 603.9M 598.17M -99.57M -271.7M -274.04M -279.7M -183.44M -12.35M 297.38M
Financial Cash Flow
-179.01M -153.05M 1.25B 1.44B 1.27B 1.27B -45.44M -16.43M -15.84M 614K 41.31M 645.7M 652.75M 637.55M 598.1M -99.74M -166.26M -168.6M -174.18M -77.83M -12.35M 297.38M
Net Cash Flow
-17.83M -633.59M 746.63M 738.69M 58.81M 698.79M -133.88M 289.41M 92.43M 140.62M 245.06M 258.58M 261.51M -123.11M -886K -132.37M -51.79M 233.51M 200.89M 105.69M -52.88M -1.72M
Free Cash Flow
133.19M 19.51M 75.08M 145.02M 176.49M 362.59M 329.53M 220.13M 203.81M 161.82M 128.99M 132.44M 110.36M 87.46M 179.25M 59.14M 36.66M 50.67M 74.22M 102.55M 51.19M 4.83M
Adj. Free Cash Flow
-500.25M -609.19M -559.15M -411.5M -335.66M -85.14M -53.08M -66.71M -11.24M -10.3M -2.37M 4.49M -15.81M -27.98M 73.08M -56.42M -85.76M -188.14M -229.12M -213.12M -255.51M -198.16M
Maintenance CapEx
-80.76M -60.57M -43.1M -15.91M -20.08M -19.22M -13.8M -19.61M -11.14M -11.83M -11.61M -787.98K -4.52M -7.73M -16.68M -30.3M -30.53M -30.27M -25.73M -12.45M -62.77M -61.17M
Growth CapEx
-51.85M -73.95M -93.16M -83.34M -79.01M -68.23M -64.99M -58.44M -54.8M -55.99M -48.66M -47.11M -43.48M -39.88M -39.43M -27.73M -25.52M -26.58M -24.55M -30.88M -26.61M -20.01M
Owner Earnings
185.04M 93.45M 168.24M 228.36M 255.5M 430.82M 394.51M 278.57M 258.61M 217.81M 177.65M 179.56M 153.84M 127.34M 218.68M 86.87M 62.19M 77.25M 98.77M 133.44M 77.8M 24.84M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.