Axalta Coating Systems Ltd. logo

Axalta Coating Systems Ltd.

AXTA | NYSE
Chart Builder DCF Calculator
$35.85
+$1.78 (+5.22%)
Nov 2, 2026, 12:01 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
378M 391M 268.5M 192.2M 264.4M 122M
Depreciation & Amortization
295M 280M 275.6M 303.1M 316.5M 320.3M
Stock-Based Compensation
25M 28M 26.2M 22.2M 14.9M 15.1M
Other Working Capital
-180M -79M -47M -36M 6.6M 31.7M
Other Non-Cash Items
32M 17M 66.9M 44.1M -6.8M 49M
Deferred Income Tax
45M -17M -8.4M -3.4M 15M -55.4M
Change in Working Capital
-127M -123M -53.5M -264.4M -45.4M 58.3M
Operating Cash Flow
649M 576M 575.3M 293.8M 558.6M 509.3M
Capital Expenditures
-196M -140M -137.9M -150.9M -121.6M -82.1M
Cash Acquisitions
-48M -301M -106.3M -3M -649M 3.4M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 25M n/a n/a
Other Investing Acitivies
32M 1M 38.5M 22.5M 54.6M 17.2M
Investing Cash Flow
-212M -440M -205.7M -106.4M -716M -61.5M
Debt Repayment
-230M -92M -247.9M -153M -100.9M -62.1M
Common Stock Repurchased
-165M -100M -50M -200.1M -243.8M -26M
Dividend Paid
n/a n/a n/a n/a n/a -900K
Other Financial Acitivies
-3M -9M -17.1M -15.8M -4.2M -41.9M
Financial Cash Flow
-401M -201M -315M -368.9M -334.5M -130.9M
Net Cash Flow
64M -107M 48.2M -196.3M -512.8M 343.5M
Free Cash Flow
453M 436M 437.4M 142.9M 437M 427.2M
Adj. Free Cash Flow
428M 408M 411.2M 120.7M 422.1M 412.1M
Maintenance CapEx
-196M -114.42M -51.1M -10.64M n/a -82.1M
Growth CapEx
n/a -25.58M -86.8M -140.26M -121.6M n/a
Owner Earnings
453M 461.58M 524.2M 283.16M 558.6M 427.2M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.