Ayala Corporation logo

Ayala Corporation

AYALY | OTC
Chart Builder DCF Calculator
$8.24
$0.00 (0.00%)
Nov 2, 2026, 12:18 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
84.43B 90.71B 98.59B 82.32B 71.45B 72.86B 71.85B 62.84B 65.61B 60.04B 56.97B 62.99B 55.09B 57.24B 52.09B 54.01B 51.94B 44.26B 42.98B 42.11B 37.52B 31.93B
Depreciation & Amortization
19.25B 18.51B 17.94B 18.02B 17.77B 17.71B 17.19B 15.54B 15.32B 14.79B 14.48B 14.7B 14.87B 15.54B 15.67B 16.22B 15.84B 15.77B 16.85B 18.19B 19.34B 19.91B
Stock-Based Compensation
48.12M 48.12M 48.12M 75.37M 99.77M 99.77M 99.77M 163.1M 114.65M 114.65M 114.65M 35.32M 35.32M 35.32M 35.32M 240.81M 240.81M 240.81M 240.81M 457.05M 457.05M 457.05M
Other Working Capital
8.02B 18.43B 21.48B 11.08B -7.97B -783.37M -5.2B -12.94B -5.84B -12.21B -17.97B -13.26B -1.01B -10.37B -2.4B -15.13B -17.14B -10.03B -14.05B 12.7B 5.95B -10.66B
Other Non-Cash Items
-42.05B -52.64B -68.3B -59.98B -47.66B -49.63B -30.15B -7.99B -15.3B -11.91B -29.03B -44.87B -38.8B -39.99B -38.3B -42.56B -44.58B -36.41B -33.9B -15.91B -12.64B -15.86B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -144.35M -144.35M -144.35M -144.35M n/a n/a n/a n/a n/a n/a n/a n/a -7.02B -7.02B -7.02B
Change in Working Capital
-39.12B -37.07B -28.63B -26.08B -27.05B -33.15B -34.51B -29.49B -27.62B -24.89B -24.57B -20.1B -13.91B -15.49B -10.77B -25.84B -22.03B -15.04B -19.78B -3.35B -7.53B -19.79B
Operating Cash Flow
22.56B 19.57B 19.66B 14.36B 14.61B 7.89B 7.37B 23.81B 20.88B 20.9B 17.82B 12.75B 17.29B 17.34B 18.72B 1.84B 1.16B 8.57B 6.15B 34.34B 30.01B 9.49B
Capital Expenditures
-41.03B -39.57B -38.49B -29.92B -31.89B -42.6B -47.16B -48.59B -44.35B -35.8B -32.92B -44.12B -40.79B -36.21B -33.49B -18.13B -20.59B -15.7B -14.78B -13.06B -11.98B -14.38B
Cash Acquisitions
24.02B 21.81B 19.49B 10.02B -33.37B -35.73B -38.18B -31.05B -784.99M -2.52B -135.64M 990.07M -3.74B -552.78M -9.61B -9.89B -4.87B -29.77B -24.14B -24.82B -31.97B -6.06B
Purchase of Investments
-34.9B -33.55B -17.18B -33.42B -36.47B -34.29B -32.51B -23.87B -23.78B -21.68B -19.46B -9.46B -15.4B -15.06B -19.55B -17.39B -9.77B -11.14B -10.89B -12.46B -16.81B -20.91B
Sales Maturities Of Investments
13.07B 24.82B 18.82B 34.39B 33.13B 43.65B 40.24B 27.77B 28.13B 14.91B 14.59B 8.4B 8.34B 5.82B 4.53B 3.15B 1.57B 1.79B 1.98B 21.85B 16.63B 13.94B
Other Investing Acitivies
-18.97B -21.99B -26.26B -22.54B -11.71B 15.78B 15.2B 9.91B -10.56B -16.41B -23.28B -19.78B -4.7B -14.58B -10.69B -14.6B -18.08B -24.93B -24.57B -21.17B -10.93B -9.43B
Investing Cash Flow
-58.45B -49.51B -42.29B -38.56B -77.89B -51.01B -64.34B -69.82B -55.34B -65.5B -61.21B -63.98B -56.29B -60.59B -68.81B -56.86B -51.74B -79.75B -72.4B -49.65B -55.06B -36.84B
Debt Repayment
45.71B 42.08B 32.61B 39.17B 89.26B 71.91B 70.83B 58.34B 33.25B 29.85B 37.55B 32.54B 55.08B 69.46B 63.31B 25.19B 51.96B 41.09B 24.31B 42.82B -15.61B 11.76B
Common Stock Repurchased
-950.85M -950.85M -950.85M n/a n/a n/a n/a -68.67M -68.67M -68.67M -68.67M 1K -152.23M -688.29M -688.29M -688.29M -536.05M -5.78B -5.78B -5.78B -5.78B n/a
Dividend Paid
-13B -12.15B -11.3B -10.87B -10.59B -10.61B -10.01B -9.89B -9.28B -9.68B -9.34B -8.34B -7.63B -8.21B -8.18B -7.73B -8.47B -8.16B -7.49B -7.33B -6.53B -6.84B
Other Financial Acitivies
-13.99B -4.36B -6.77B -942.15M -4.07B -15.3B -6.18B -4.15B 20.19B 29.65B 26.14B 16.28B -15.67B -30.67B -19.74B 6.11B -3.06B 18.4B 31.17B 5.03B 37.98B 24.5B
Financial Cash Flow
17.61B 24.46B 13.43B 27.22B 76.67B 48.08B 56.71B 36.32B 34.02B 39.72B 44.25B 40.57B 31.65B 29.88B 34.68B 22.87B 39.93B 45.6B 42.25B 30.17B 10.01B 29.44B
Net Cash Flow
-20.68B -7.29B -8.6B 4.42B 14.01B -2.31B -7.42B -7.9B 1.69B 4.61B 10.08B -12.15B -8.86B -14.6B -16.64B -31.77B -10.26B -25.19B -23.61B 18.25B -11.66B 5.48B
Free Cash Flow
-18.47B -20B -18.83B -15.56B -17.27B -34.71B -39.79B -24.78B -23.47B -14.9B -15.1B -31.37B -23.5B -18.87B -14.77B -16.29B -19.43B -7.13B -8.63B 21.29B 18.03B -4.89B
Adj. Free Cash Flow
-18.52B -20.05B -18.88B -15.63B -17.37B -34.81B -39.89B -24.94B -23.59B -15.01B -15.22B -31.41B -23.53B -18.91B -14.8B -16.53B -19.67B -7.37B -8.87B 20.83B 17.57B -5.34B
Maintenance CapEx
-31.05B -33.81B -31.46B -20.45B -20.78B -22.16B -25.23B -31.56B -29.81B -25.89B -22.83B -29B -21.88B -18.27B -18.87B -7.51B -12.23B -10.49B -10.52B -10.43B -11.16B -14.15B
Growth CapEx
-9.99B -5.76B -7.03B -9.47B -11.1B -20.44B -21.94B -17.03B -14.54B -9.91B -10.09B -15.12B -18.91B -17.94B -14.62B -10.62B -8.36B -5.21B -4.26B -2.63B -818.59M -225.57M
Owner Earnings
-8.48B -14.24B -11.8B -6.09B -6.17B -14.27B -17.86B -7.75B -8.93B -4.99B -5.02B -16.25B -4.59B -930.81M -147.82M -5.67B -11.07B -1.92B -4.37B 23.92B 18.85B -4.66B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.