AutoZone Inc. logo

AutoZone Inc.

AZO | NYSE
Chart Builder DCF Calculator
$3,232.39
+$62.57 (+1.97%)
Nov 2, 2026, 12:55 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Aug 29, 2026
Q3 2026
May 9, 2026
Q2 2026
Feb 14, 2026
Q1 2026
Nov 22, 2025
Q4 2025
Aug 30, 2025
Q3 2025
May 10, 2025
Q2 2025
Feb 15, 2025
Q1 2025
Nov 23, 2024
Q4 2024
Aug 31, 2024
Q3 2024
May 4, 2024
Q2 2024
Feb 10, 2024
Q1 2024
Nov 18, 2023
Q4 2023
Aug 26, 2023
Q3 2023
May 6, 2023
Q2 2023
Feb 11, 2023
Q1 2023
Nov 19, 2022
Q4 2022
Aug 27, 2022
Q3 2022
May 7, 2022
Q2 2022
Feb 12, 2022
Q1 2022
Nov 20, 2021
Q4 2021
Aug 28, 2021
Q3 2021
May 8, 2021
Q2 2021
Feb 13, 2021
Q1 2021
Nov 21, 2020
Net Income
n/a 641.49M 468.86M 530.82M 836.95M 608.44M 487.92M 564.93M 902.21M 651.73M 515.03M 593.46M 864.84M 647.72M 476.54M 539.32M 810.04M 592.57M 471.76M 555.24M 785.77M 596.16M 345.95M 442.43M
Depreciation & Amortization
n/a 160.29M 155.64M 148.19M 197.41M 144.7M 137.92M 133.17M 175.34M 129.22M 124.97M 120.22M 158.49M 116.12M 113.71M 109.25M 140.86M 102.08M 99.69M 99.59M 129.64M 94.02M 94.48M 89.55M
Stock-Based Compensation
n/a 30.17M 36.74M 30.73M 39.13M 29.02M 30.45M 26.12M 34.93M 25.35M 23.05M 22.91M 30.7M 20.01M 23.37M 19.01M 21.55M 18.32M 16.44M 14.3M 18.05M 13.88M 13.67M 10.51M
Other Working Capital
n/a 26.58M 149.85M 343.58M -104.62M 37.06M 65.94M 45.67M 170.72M -21.69M -6.93M 107.01M -44.98M -129.98M -148.59M 64.5M -38.2M 23.36M -158.98M 137.37M -7.55M -2.47M -142.86M 178.54M
Other Non-Cash Items
n/a 22.8M 61.77M 101.21M 83.76M -12.98M 3.04M 3.02M 3.83M -21.4M -11.26M 810K -26.8M -14.86M 12.02M 82.91M 3.45M 2.45M 2.73M 2.64M 3.53M 2.96M 3.22M 3.15M
Deferred Income Tax
n/a -20.66M -95.35M -41.72M 174.71M -15.59M -38.9M -4.83M -263.41M 3.02M 5.12M 882K -22.28M 1.27M -18.51M 13.82M 104.82M 39.8M 22.89M 18.1M -40.48M 7.82M -12.07M 10.3M
Change in Working Capital
n/a -32.11M -254.23M 174.94M -379.21M 15.44M -36.68M 89.39M 217.35M -118.45M -222.78M 91.97M 63.07M -45.56M -252.66M 29.29M 147.3M 88.15M -251.7M 88.08M 391.68M 475.66M -88.89M 127.55M
Operating Cash Flow
n/a 801.99M 373.43M 944.17M 952.76M 769.03M 583.75M 811.8M 1.07B 669.48M 434.13M 830.26M 1.07B 724.72M 354.47M 793.59M 1.23B 843.37M 361.82M 777.93M 1.29B 1.19B 356.36M 683.49M
Capital Expenditures
n/a -345.51M -336.71M -315.26M -441.63M -345.89M -292.7M -247.04M -346.79M -235.1M -255.38M -235.43M -366.22M -171.21M -144.84M -114.4M -303.04M -161.21M -105.87M -102.27M -246.11M -135.06M -125.19M -115.4M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 366.22M n/a n/a n/a n/a n/a 105.87M 102.27M 246.11M 135.06M 125.19M 115.4M
Purchase of Investments
n/a -12.49M -14.91M -17.73M -71.65M -36.04M -25.31M -43.33M -55.37M -154.32M -11.3M -45.27M -65.79M -73.06M -11.61M -14.46M -19.64M -24.65M -36.26M -7.03M -48.93M -8.08M -2.4M -45.99M
Sales Maturities Of Investments
n/a 8.83M 2.56M 6.29M 8.5M 24.73M 17.49M 12.61M 19.6M 8.62M 10.68M 1.94M 20.81M 34.09M -1.44M 4.89M 15.96M 24.01M 10.2M 3.71M 23.13M 11.69M 9.37M 51.21M
Other Investing Acitivies
n/a 3.58M 8.28M -1.09M 21.61M 3.35M 2.86M 12M 12.31M 8.54M -17.49M 8.24M -352.23M 1.21M 1.77M 10.08M 19.34M 12.44M -94.29M -87.64M -217.31M -133.88M -125.19M -115.4M
Investing Cash Flow
n/a -345.59M -340.79M -326.71M -483.17M -353.84M -297.67M -265.75M -370.25M -372.26M -273.48M -270.51M -397.2M -208.97M -156.12M -113.89M -287.38M -149.41M -120.35M -90.96M -243.12M -130.26M -118.23M -110.18M
Debt Repayment
n/a 107M 254.72M -206.42M -78.96M -223.18M 12.69M -38.11M 16.3M 342.53M 23.42M 902.9M 312.07M 276.05M 702.73M 184.3M 51.78M 197.44M 550.69M -13.69M -15.01M -265.77M -15.29M -13.79M
Common Stock Repurchased
n/a -580.66M -314.52M -427.18M -442.93M -268.78M -326.39M -540.09M -703.74M -728.14M -222.16M -1.49B -999.56M -900M -900M -900M -1,000M -900M -1.56B -900M -900M -900M -900M -678.32M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -30.27M n/a -974K -8.45M -6.07M -2.95M 4.09M 804K 3.46M 1.23M -9.7M -11.92M -1.74M -3.73M -783K -7.3M n/a n/a -3.36M 65.83M n/a n/a 28.67M
Financial Cash Flow
n/a -487.65M -40.19M -602.71M -469.04M -451.33M -288.35M -538.1M -664.77M -326.12M -140.62M -552.23M -671.78M -543.59M -169.07M -675.65M -939.67M -670.92M -963.95M -895.95M -849.18M -1.11B -877.45M -663.44M
Net Cash Flow
n/a -31.76M -2.15M 15.84M 3.18M -32.28M -3.11M 5.85M 22.81M -28.74M 21.12M 5.93M 2.14M -26.37M 31.5M 5.41M 1.34M 23.62M -721.7M -210.21M 195.69M -50.52M -637.84M -86.81M
Free Cash Flow
n/a 456.48M 36.72M 628.91M 511.12M 423.14M 291.05M 564.77M 723.46M 434.38M 178.75M 594.83M 701.8M 553.51M 209.64M 679.19M 924.98M 682.16M 255.94M 675.66M 1.04B 1.06B 231.17M 568.09M
Adj. Free Cash Flow
n/a 426.31M -26K 598.18M 471.99M 394.12M 260.6M 538.65M 688.53M 409.02M 155.7M 571.92M 671.1M 533.5M 186.26M 660.19M 903.43M 663.84M 239.5M 661.37M 1.02B 1.04B 217.5M 557.58M
Maintenance CapEx
n/a -147.67M -167.51M -131.93M -422.92M -231.22M -246.16M -202.26M -99.77M -165.55M -174.69M -136.95M -207.61M -66.79M n/a n/a -109.91M -66.08M n/a n/a -91.33M n/a n/a n/a
Growth CapEx
n/a -197.84M -169.2M -183.33M -18.71M -114.67M -46.54M -44.78M -247.02M -69.55M -80.69M -98.47M -158.61M -104.42M -144.84M -114.4M -193.13M -95.13M -105.87M -102.27M -154.78M -135.06M -125.19M -115.4M
Owner Earnings
n/a 654.32M 205.91M 812.24M 529.83M 537.81M 337.59M 609.54M 970.48M 503.93M 259.44M 693.31M 860.4M 657.92M 354.47M 793.59M 1.12B 777.29M 361.82M 777.93M 1.2B 1.19B 356.36M 683.49M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.