Boeing logo

Boeing

BA | NYSE
Chart Builder DCF Calculator
$175.36
+$3.81 (+2.22%)
Nov 2, 2026, 3:41 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
7.31B 2.08B 1.91B 1.89B -9.86B -10.69B -11.52B -11.85B -8B -3.46B -2.17B -2.23B -2.86B -4.5B -4.19B -5.02B -8.52B -5.38B -4.97B -4.29B -8.57B -8.9B -11.86B
Depreciation & Amortization
2.29B 2.2B 2.06B 1.95B 1.93B 1.88B 1.86B 1.84B 1.81B 1.83B 1.85B 1.86B 1.88B 1.91B 1.95B 1.98B 2.01B 2.04B 2.09B 2.14B 2.19B 2.23B 2.23B
Stock-Based Compensation
338M 330M 452M 426M 440M 453M 423M 407M 770M 835M 905M 1.01B 1.03B 1.04B 1.03B 1.01B 684M 692M 715M 833M 762M 628M 516M
Other Working Capital
7.12B 4.47B 1.84B -130M 2.17B 1.94B 1.99B 3.96B 2.93B 3.82B 6.34B 5.18B 4.24B 7.61B 4.98B 2.74B 3.86B -651M -1.16B -1.35B -4.55B -6.74B -3.74B
Other Non-Cash Items
-7.18B -2.06B -2.22B -2.2B 8.16B 6.26B 6.18B 6.29B 4.65B 1.25B 1.24B 1.19B 1.18B 1.31B 1.36B 1.4B 2.12B 1.95B 1.88B 1.59B 1.61B 1.47B 1.91B
Deferred Income Tax
n/a n/a n/a n/a -150K -150K -150K -150K 33M 33.15M 33.3M 33.3M 300K 330K 180K 180K 3.49B 3.36B 3.27B 3.28B 6.37B 6.44B 6.74B
Change in Working Capital
1.26B 1.09B 297M -1B -4.38B -4.09B -7.28B -8.77B -4.52B -4.38B 1.05B 4.09B 4.8B 9.45B 6.26B 4.14B 980M -5.34B -6.23B -6.98B -10.51B -14.57B -17.03B
Operating Cash Flow
4.01B 3.64B 2.5B 1.07B -3.72B -6.18B -10.33B -12.08B -5.25B -3.88B 2.92B 5.96B 6.04B 9.2B 6.41B 3.51B 771M -2.68B -3.25B -3.42B -8.14B -12.7B -17.5B
Capital Expenditures
-5.56B -3.85B -3.54B -2.94B -1.08B -2.36B -2.34B -2.23B -2.01B -1.73B -1.63B -1.53B -1.42B -1.37B -1.34B -1.22B -1.12B -1.08B -1.04B -980M -1.02B -1.04B -1.17B
Cash Acquisitions
-1.17B -1.17B -1.17B -1.17B 129M 144M 112M 120M -55M -84M -45M -51M 16M 32M 32M 35M 163M 488M 529M 523M 400M 251M 202M
Purchase of Investments
-43.77B -49.8B -52.41B -51.94B -48.44B -33.82B -22.41B -13.86B -3.71B -8.57B -13.13B -16.45B -16.76B -12.08B -6.88B -5.05B -10.58B -18.08B -27.76B -35.71B -39.67B -45.17B -47.06B
Sales Maturities Of Investments
48.99B 52.87B 55.13B 46.63B 32.87B 20.42B 9.59B 4.74B 9.79B 13.35B 16.44B 15.74B 10.93B 6.89B 7.79B 10.62B 20.01B 29.8B 37.79B 45.49B 46.17B 44.72B 32.79B
Other Investing Acitivies
10.19B 10.02B 9.91B 9.92B -451M -274M -715M -750M -549M -583M -182M -150M -157M -171M -14M -3M -4M 11M 11M 5M -26M -22M 15M
Investing Cash Flow
10.25B 8.07B 7.93B 499M -18.53B -15.89B -15.76B -11.97B 3.46B 2.38B 1.46B -2.44B -7.39B -6.7B -418M 4.37B 8.46B 11.13B 9.53B 9.32B 5.85B -1.26B -15.22B
Debt Repayment
-11.24B -11.22B -10.12B -3.46B -4.39B -4.7B 5.64B 1.49B 5.28B 5.55B -7.87B -5.14B -5.38B -5.36B -2.56B -1.28B -5.37B -6.52B -5.94B -5.58B 1.45B 2.16B 24.64B
Common Stock Repurchased
-32M -42M -45M -28M -38M -34M -32M -83M -429M -423M -427M -362M -6M -6M n/a n/a n/a n/a n/a -38M -38M -43M -43M
Dividend Paid
-346M -345M -345M -331M -244M -158M -72M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
49M 54M 53M 52M -35M -30M -67M -63M 30M 14M 31M -29M -48M -52M -50M -40M -55M -60M -60M -5M 10M 21M 21M
Financial Cash Flow
-11.57B -11.55B -10.45B -3.76B 19.16B 18.95B 29.33B 25.21B 4.88B 5.14B -8.27B -5.49B -5.38B -5.36B -2.55B -1.27B -5.38B -6.53B -5.95B -5.6B 1.44B 2.15B 24.63B
Net Cash Flow
2.67B 185M 20M -2.16B -3.1B -3.12B 3.23B 1.09B 3.13B 3.62B -3.92B -1.93B -6.7B -2.85B 3.39B 6.56B 3.73B 1.84B 370M 320M -780M -11.72B -7.98B
Free Cash Flow
-1.54B -210M -1.04B -1.88B -4.79B -8.54B -12.67B -14.31B -7.26B -5.62B 1.29B 4.43B 4.61B 7.83B 5.07B 2.29B -347M -3.76B -4.28B -4.4B -9.16B -13.74B -18.66B
Adj. Free Cash Flow
-1.88B -540M -1.49B -2.3B -5.23B -9B -13.09B -14.72B -8.03B -6.45B 385M 3.43B 3.58B 6.79B 4.04B 1.28B -1.03B -4.45B -5B -5.23B -9.93B -14.37B -19.18B
Maintenance CapEx
-2.79B -854.5M -258.5M 138.59M 524.09M -1.43B -1.84B -2.23B -1.7B -1.09B -685.36M -118.36M -1.21M -180.98M -443.98M -792.98M -1.01B -911.72M -648.72M -590.72M -633.72M -818M -1.17B
Growth CapEx
-2.77B -2.99B -3.28B -3.08B -1.6B -925.09M -498.09M n/a -313.85M -644.64M -940.64M -1.41B -1.42B -1.19B -897.02M -429.02M -103.02M -167.28M -389.28M -389.28M -389.28M -222M n/a
Owner Earnings
1.23B 2.78B 2.24B 1.2B -3.19B -7.62B -12.17B -14.31B -6.95B -4.97B 2.23B 5.84B 6.03B 9.02B 5.97B 2.72B -243.98M -3.59B -3.89B -4.01B -8.77B -13.52B -18.66B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.