Booz Allen Hamilton logo

Booz Allen Hamilton

BAH | NYSE
Chart Builder DCF Calculator
$88.49
+$4.26 (+5.06%)
At close: Oct 30, 2026, 4:00 PM ET
$87.86
-$0.63 (-0.71%)
Pre-market: Nov 2, 2026, 7:59 AM ET
Fiscal Quarter
Period Ending
Q2 2027
Sep 30, 2026
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
181M 198M 204M 200M 175M 271M 192.71M 186.95M 390.35M 165M 127.96M 145.64M 170.72M 161.39M -68.35M 30.69M 170.78M 138.09M 90.8M 128.85M 154.83M 92.1M
Depreciation & Amortization
51M 45M 42M 40M 41M 40M 41.66M 40.16M 42M 41.13M 40.34M 41.11M 40.91M 41.85M 44.28M 42.05M 39.05M 40.1M 40.82M 39.58M 37.6M 27.75M
Stock-Based Compensation
23M 21M n/a 16M 17M 19M 23.17M 25.12M 25.71M 20M 33.71M 23.77M 19.83M 17.69M 29.28M 18.77M 18.53M 13.7M 24.6M 16.76M 15.98M 12.44M
Other Working Capital
9M -71M -88M 20M 48M -169M 60.73M -37.87M 183.14M -62M 97.86M 29.94M -50.52M -57.32M 529.23M 177.54M -115.37M -48.38M 218.36M -64.33M 78.41M 59.96M
Other Non-Cash Items
n/a 53M 27M -39M 13M 8M -89.3M 14.28M 3.21M 14.87M -79.93M 14.61M 16.83M 15.85M -336.49M -444K -6.3M 16.24M -114.7M 7.58M 6.59M 17.2M
Deferred Income Tax
n/a n/a 35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
39M -36M -68M 44M 175M -219M 50.78M -115.73M 125.95M -189M 21.7M 8.85M -295.67M -308.3M 568.42M 47.52M 50.66M -253.77M 213.86M -171.36M 255.4M -160.15M
Operating Cash Flow
294M 281M 240M 261M 421M 119M 219.01M 150.77M 587.22M 52M 143.77M 233.99M -47.39M -71.53M 237.15M 138.58M 272.73M -45.63M 255.38M 21.41M 470.41M -10.66M
Capital Expenditures
-31M -20M -28M -13M -26M -23M -24.57M -17.18M -23.81M -32.44M -16.17M -23.1M -16.95M -10.49M -24.73M -21.66M -16M -13.73M -28.36M -21.93M -20.67M -9.01M
Cash Acquisitions
-714M -220M -2M 24M n/a n/a 13.52M -3.98M 459K -93M n/a n/a n/a -406K -226K -430.72M 44.06M n/a -121K -632K -114M -665.58M
Purchase of Investments
-67M n/a -218M n/a 9M -9M -23.19M -9.33M -2.48M -2M -6.22M -8.16M -5M -4.16M -3M -2M n/a n/a -4M -1M n/a -2M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -88M n/a -2M -12M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -427K n/a n/a
Investing Cash Flow
-812M -328M -248M 9M -29M -32M -34.24M -30.49M -26.27M -127.33M -22.39M -31.25M -21.95M -15.05M -27.96M -454.39M 28.06M -13.73M -32.48M -23.99M -134.67M -676.59M
Debt Repayment
-719M -5M -6M -21M -21M -21M 623.25M -20.63M -10.63M -10M -10.93M -10.31M 550.9M 64.69M -10.31M -10.31M 35.4M -17.1M -17.1M -17.1M -17.09M 486.05M
Common Stock Repurchased
-98M -72M -77M -378M -214M -181M -314.88M -148.54M -232.57M -116M -100.49M -94.47M -80.8M -128.39M -109.78M -10.81M -29.87M -73.4M -103.71M -82.77M -108.58M -123.81M
Dividend Paid
-72M -73M -71M -67M -68M -70M -69.56M -65.48M -66.95M -66M -66.63M -61.67M -62.09M -63.03M -62.51M -57.32M -57M -58.9M -57.39M -49.8M -50.23M -51.64M
Other Financial Acitivies
1.19B n/a n/a 252M n/a n/a n/a 366K 4.63M n/a 1.34M 1.28M 1.96M 11.18M 679K 2.71M 3.4M 4.6M 2.37M 542K 1.22M 1.79M
Financial Cash Flow
312M -141M -146M -204M -287M -261M 246.94M -225.46M -300.09M -181.39M -168.94M -158.22M 416.99M -108.64M -175.27M -69.78M -42.1M -138.71M -169.7M -143.4M -168.91M 318.16M
Net Cash Flow
-206M -188M -154M 66M 105M -174M 431.46M -105.19M 261.06M -256.59M -47.56M 44.52M 347.66M -195.22M 33.92M -385.58M 258.69M -198.08M 53.2M -145.99M 166.84M -369.09M
Free Cash Flow
263M 261M 212M 248M 395M 96M 194.44M 133.59M 563.29M 19.69M 127.6M 210.89M -64.33M -82.02M 212.42M 116.92M 256.73M -59.37M 227.02M -528K 449.74M -19.67M
Adj. Free Cash Flow
240M 240M 212M 232M 378M 77M 171.27M 108.47M 537.57M -314K 93.9M 187.12M -84.16M -99.71M 183.14M 98.15M 238.2M -73.06M 202.42M -17.29M 433.76M -32.11M
Maintenance CapEx
-31M -20M -28M -13M -26M -23M -16.11M -2.72M -3.81M -20.48M -1.85M -10.7M -1.4M n/a -16.53M -11.31M -7.89M -2.79M -17.98M -16.86M -17.18M -7.7M
Growth CapEx
n/a n/a n/a n/a n/a n/a -8.47M -14.47M -19.99M -11.96M -14.31M -12.39M -15.55M -10.49M -8.2M -10.36M -8.11M -10.95M -10.38M -5.07M -3.48M -1.31M
Owner Earnings
263M 261M 212M 248M 395M 96M 202.9M 148.06M 583.28M 31.65M 141.92M 223.28M -48.78M -71.53M 220.62M 127.28M 264.83M -48.42M 237.4M 4.54M 453.22M -18.36M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.