Credicorp Ltd. logo

Credicorp Ltd.

BAP | NYSE
Chart Builder DCF Calculator
$351.11
+$2.15 (+0.62%)
Nov 2, 2026, 11:50 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
5.9B 5.76B 6.93B 6.47B 6.25B 5.77B 5.5B 5.22B 4.93B 4.99B 4.87B 5.03B 5.12B 4.86B 4.65B 4.7B 4.54B 4.1B 3.58B 3.18B 2.12B 798.42M
Depreciation & Amortization
219.8M 432.46M 636.23M 831.95M 612.15M 399.49M 195.72M 61.12M 61.12M 61.12M 61.12M 167.63M 341.13M 509.97M 674.49M 695.82M 693.28M 688.31M 690.56M 662.04M 661.01M 670.27M
Stock-Based Compensation
41.68M 86.85M 113.27M 138.92M 125.63M 131.27M 104.85M 101.24M 94.74M 83.33M 83.33M 82.58M 80.66M 41.25M 65.11M 58.23M 52.5M 72.94M 74M 91.28M 104.02M 83.8M
Other Working Capital
-2.4B -2.73B -2.1B -2.75B -2.16B -5.23B -4.04B 575.43M 575.43M 575.43M 575.43M -2.16B 37.01M -1.1B -424.4M -9.41B -13B -11.48B -12.83B -2.9B -2.65B -533.3M
Other Non-Cash Items
1.69B 3.4B 3.23B 172.28M -2.29B -4.6B -6.23B -3.86B -3.54B -3.59B -3.46B -1.25B -2.54B -1.77B -3.46B 4.17B 6.14B 6.46B 9.97B -1.63B -9.39B -11.02B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.4B -2.73B -2.1B -2.75B -2.16B -5.23B -4.04B 575.43M 575.43M 575.43M 575.43M -2.16B 37.01M -1.1B -424.4M -9.41B -13B -11.48B -12.83B -2.9B -2.65B -533.3M
Operating Cash Flow
5.46B 6.94B 8.81B 4.86B 2.54B -3.53B -4.46B 2.1B 2.12B 2.12B 2.12B 1.87B 3.04B 2.54B 1.5B 214.62M -1.58B -163.78M 1.49B -598.98M -9.15B -10B
Capital Expenditures
-284.02M -270.36M -343.96M -308.07M -215.64M -165.46M -81.24M -150.76M -150.76M -150.76M -150.76M -102.99M -175.75M -175.75M -192.93M -157.59M -101.82M -117.92M -107.79M -90.67M -93.13M -89.82M
Cash Acquisitions
335.83M 1.26B 313.86M n/a n/a -950.85M n/a -5.56M -5.56M -5.56M -5.56M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-78.13M -37.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-62.85M 79.91M 53.7K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
535.17M -1.24B -1.14B 675.5M 834.48M 2.11B 2B -774.88M -774.88M -774.88M -774.88M 86.43M -2.12B 60.69M 98.26M -8.62B -444.08M 1.61B -3.62B 2.99B -2.18B -5.97B
Investing Cash Flow
-356.31M -663.84M -1.58B 367.43M 618.84M 993.56M 1.91B -931.21M -931.21M -931.21M -931.21M -16.56M -2.3B -115.06M -94.67M -8.78B -545.9M 1.5B -3.73B 2.89B -2.27B -6.06B
Debt Repayment
-17.11B -21.34B -27.15B -7.43B -3.7B -3.08B 151.7M n/a n/a n/a n/a n/a n/a n/a -1.97B -4.45B -4.45B -4.45B -1.6B 886.73M 886.73M 886.73M
Common Stock Repurchased
-72.35M -36.38M -128.14M -123.15M -119.25M -119.25M n/a -2.28M -2.28M -2.28M -2.28M n/a n/a n/a -81.68M -83.05M -83.05M -83.05M -58.91M -57.6M -57.6M -57.6M
Dividend Paid
-3.97B -3.31B -3.31B -4.06B -4.17B -875.99M -875.99M n/a n/a n/a n/a n/a n/a -1.2B -1.2B -1.6B -1.6B -398.81M -398.81M n/a n/a n/a
Other Financial Acitivies
23.33B 25.69B 28.43B 7.86B 4.02B 7.69B 6.29B 448.56M 448.56M 448.56M 448.56M -2.66B 3.84B -2.16B -2.09B 3.64B -1.65B -2.04B 4.08B 5.94B 11.76B 26.74B
Financial Cash Flow
2.17B 1B -2.16B -3.75B -3.96B 3.61B 5.57B 446.28M 446.28M 446.28M 446.28M -2.66B 3.84B -3.36B -5.34B -2.49B -7.78B -6.97B 2.02B 6.77B 12.59B 27.56B
Net Cash Flow
-43.54B -44.45B -47.57B 43.03B 41.41B 44.45B 47.57B 975.8M 997.69M 997.69M 997.69M -2.04B 3.34B -2.17B -5.17B -8.28B -7.13B -2.86B 2.56B 9.34B 1.81B -13.47B
Free Cash Flow
5.17B 6.67B 8.46B 4.55B 2.33B -3.69B -4.55B 1.95B 1.97B 1.97B 1.97B 1.77B 2.87B 2.36B 1.31B 57.03M -1.68B -281.7M 1.38B -689.64M -9.24B -10.09B
Adj. Free Cash Flow
5.13B 6.58B 8.35B 4.41B 2.2B -3.82B -4.65B 1.85B 1.88B 1.89B 1.89B 1.68B 2.78B 2.32B 1.24B -1.19M -1.73B -354.63M 1.31B -780.92M -9.35B -10.17B
Maintenance CapEx
-92.43M -92.43M -141.13M -208.03M -115.6M -115.6M -66.9M -150.76M -150.76M -150.76M -150.76M n/a n/a n/a n/a -20.99M -20.99M -27.68M -34.72M -64.26M -83.71M -89.82M
Growth CapEx
-191.59M -177.93M -202.82M -100.04M -100.04M -49.85M -14.35M n/a n/a n/a n/a -102.99M -175.75M -175.75M -192.93M -136.6M -80.82M -90.24M -73.07M -26.41M -9.42M n/a
Owner Earnings
5.37B 6.85B 8.67B 4.65B 2.43B -3.64B -4.53B 1.95B 1.97B 1.97B 1.97B 1.87B 3.04B 2.54B 1.5B 193.63M -1.6B -191.45M 1.45B -663.24M -9.23B -10.09B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.