BridgeBio Pharma Inc. logo

BridgeBio Pharma Inc.

BBIO | NASDAQ
Chart Builder DCF Calculator
$75.35
+$0.40 (+0.53%)
Nov 2, 2026, 1:43 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-573.21M -695.45M -723.32M -726.37M -803.5M -785.01M -674.71M -541.26M -444.2M -459.43M -546.68M -653.25M -623.49M -584.2M -426.05M -484.65M -496.36M -517.19M -610.98M -580.73M -563.47M -532.62M -557.31M
Depreciation & Amortization
4.74M 5.07M 5.34M 5.43M 5.37M 5.51M 5.76M 6.08M 6.29M 6.39M 6.46M 6.49M 6.57M 6.58M 6.52M 6.77M 6.64M 5.26M 7.16M 5.84M 4.75M 3.47M 1.48M
Stock-Based Compensation
151.81M 111.95M 105.12M 97.76M 93.25M 120.41M 104.63M 95.8M 102.7M 98.14M 103.86M 108.71M 93.47M 88.24M 89.34M 91.56M 89.54M 88.23M 59.94M 69.39M 61.77M 63.42M 63.42M
Other Working Capital
65.12M 125.09M 57.62M 82.36M 46.33M -2.32M -971K 33.5M 24.94M 24.28M 39.18M -9.61M -27.61M -36.47M -6.36M 9.43M 45.77M 44.85M 10.74M 12.52M -11.99M -23.56M -9.46M
Other Non-Cash Items
209.21M 232.41M 228.55M 228.33M 207.8M 89.22M -77.18M -113.38M -156.09M -110.13M 16.14M -354K 26.86M 16.66M -79.34M -61.25M -96.9M -83.02M 35.12M 11.95M 49.64M 53.98M 37M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a 5.62M 5.62M 5.62M 5.62M n/a n/a n/a n/a n/a n/a n/a -2.99M -2.99M -2.99M
Change in Working Capital
-161.53M -88.35M -59.64M -51.06M -87.73M -85.94M 141.08M 32.04M 41.08M 44.53M -188.34M 5.06M -5.17M -13.36M 6.35M 28.08M 36.93M 60.18M 949K -4.4M -10M -55.69M -8.17M
Operating Cash Flow
-368.97M -434.37M -443.95M -445.91M -584.82M -655.81M -500.42M -520.73M -450.22M -414.88M -602.94M -527.72M -496.14M -486.08M -403.18M -419.49M -460.15M -446.54M -507.8M -497.93M -460.3M -470.42M -466.56M
Capital Expenditures
-5.34M -5.52M -10.17M -11.69M -10.4M -11.66M -9.01M -8.91M -6.11M -4.81M -2.79M -1.31M -1.67M -2M -5.47M -6.32M -8.06M -48.76M -47.14M -48.25M -47.86M -6.94M -5M
Cash Acquisitions
600K 600K 600K 600K n/a n/a -98K -98K -98K -38.21M -38.11M -38.62M -38.62M -148.12M -148.12M -147.62M -147.62M n/a -84.77M -84.77M -246.66M -246.66M -161.75M
Purchase of Investments
-81.26M -84.23M -80.86M -28.2M -10.88M -7.91M -49.42M -114.08M -143.31M -160.09M -154.46M -137.26M -140.15M -153.77M -176.65M -193.06M -204.78M -243.88M -327.87M -643.28M -617.49M -648.99M -667.14M
Sales Maturities Of Investments
79.5M 50.6M 21M 11M 8M 40M 95M 158.23M 187.82M 202.72M 196.05M 193.11M 214.39M 337.51M 399.44M 532.52M 549.82M 541.73M 571.21M 477.04M 512.08M 398.65M 298.93M
Other Investing Acitivies
n/a 2.3M -2.2M -2.2M -5.39M -9.33M -7.22M 17.67M 20.86M 60.61M 63M 38.11M 38.11M 147.62M 256.12M 266.12M 266.12M 83.5M -11.35M -21.35M 140.55M 175.55M 161.89M
Investing Cash Flow
-1.99M -34.14M -65.03M -23.89M -13.37M 20.39M 36.43M 60.78M 63.95M 63.41M 64.49M 54.03M 72.06M 181.24M 326.82M 453.15M 456.98M 369.09M 135.08M -285.6M -224.38M -328.4M -373.07M
Debt Repayment
570.42M 593.96M 893.96M 401.55M 910.11M 916M 612.27M 472.85M -27.15M -27.15M -23.42M n/a n/a n/a -20.49M -20.49M 304.8M 304.8M 332.18M 1.08B 754.39M 754.39M 734.46M
Common Stock Repurchased
-256.77M -214.27M -84.5M -52.05M -53.45M -54.89M -54.64M -7.53M -8.68M -9.84M -9.3M -6.88M -3.25M -1.24M -402K n/a -3.33M -146.61M -153.84M -204.75M -202.96M -59.32M -51.74M
Dividend Paid
-2.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-38.81M -36.75M -10.49M -12.04M -29.27M -24.08M -27.88M -31.61M -8.46M -7.19M -8.49M 8.61M 10.52M 9.12M 10.24M 2.44M 4.4M 10.78M 91.05M -57.47M -54.81M -60.22M -128.17M
Financial Cash Flow
1.26B 397.45M 848.26M 358.69M 835.41M 837.01M 529.24M 748.46M 270M 576.34M 580.83M 451.54M 462.44M 156.84M 137.28M -13.13M 305.87M 168.97M 273.14M 821.22M 500.37M 638.6M 555.93M
Net Cash Flow
890.94M -70.84M 339.5M -110.88M 236.9M 201.59M 65.25M 288.51M -116.26M 224.87M 42.39M -22.15M 38.36M -148M 60.92M 20.52M 302.71M 91.52M -99.65M 37.61M -184.39M -160.29M -283.7M
Free Cash Flow
-374.31M -439.89M -454.12M -457.6M -595.21M -667.47M -509.44M -529.63M -456.33M -419.68M -605.72M -529.03M -497.82M -488.08M -408.66M -425.82M -468.2M -495.3M -554.95M -546.18M -508.16M -477.37M -471.56M
Adj. Free Cash Flow
-526.12M -551.84M -559.24M -555.36M -688.46M -787.88M -614.06M -625.43M -559.02M -517.82M -709.58M -637.74M -591.29M -576.32M -498M -517.37M -557.75M -583.53M -614.89M -615.57M -569.92M -540.79M -534.98M
Maintenance CapEx
-802K -512K -69K -1.6M -3.4M -5.13M -7.4M -5.8M -4.43M -2.7M -863K -863K -1.23M -1.99M -1.56M -1.69M -891.43K -41.59M -41.59M -43.07M -45.22M -4.3M -4.65M
Growth CapEx
-4.53M -5M -10.1M -10.1M -7M -6.53M -1.61M -3.11M -1.67M -2.11M -1.92M -443K -443K -12K -3.91M -4.63M -7.16M -7.16M -5.55M -5.18M -2.64M -2.64M -352.55K
Owner Earnings
-369.77M -434.89M -444.02M -447.51M -588.22M -660.94M -507.82M -526.53M -454.65M -417.58M -603.8M -528.58M -497.37M -488.07M -404.74M -421.19M -461.04M -488.14M -549.4M -541M -505.52M -474.73M -471.21M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.