Beacon Financial Corp. logo

Beacon Financial Corp.

BBT | NYSE
Chart Builder DCF Calculator
$31.57
+$0.95 (+3.10%)
At close: Nov 2, 2026, 4:00 PM ET
$31.57
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:01 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Net Income
113.77M 71.37M 44.25M 8.42M 78.8M 73.15M 33.86M 14.88M -5.26M -21.63M -1.45M
Depreciation & Amortization
17.63M 20.96M 12.58M 16.16M 13.77M 14.07M 12.75M 9.17M 5.57M 1.94M n/a
Stock-Based Compensation
3.54M 4.41M 5.24M 6.11M 3.38M 3.24M 2.41M 1.55M 730K n/a n/a
Other Working Capital
-87.05M -80.84M -28.23M -6.75M 3.4M 1.13M 21.49M 4K 3.95M n/a n/a
Other Non-Cash Items
-42.79M 25.73M 28.29M 82.96M 10.94M 9.66M 35.06M 87.55M 85.83M 83.01M 53.79M
Deferred Income Tax
-3.57M -6.48M -5.12M -6.41M -816K 2.88M 1.51M 2.8M 774K n/a n/a
Change in Working Capital
-87.05M -80.84M -28.23M -6.75M 3.4M 1.13M 21.49M 4K 3.95M n/a n/a
Operating Cash Flow
1.53M 35.15M 57.01M 100.49M 109.48M 104.13M 107.08M 115.94M 91.58M 63.31M 52.35M
Capital Expenditures
-5.73M -5.73M -3.48M -5.29M -2.33M -2.98M -3.22M -2.47M -1.96M -1.3M -1.07M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-129.14M -140.23M -11.74M -90.36M -119.14M -147.76M -159.58M -97.13M -68.35M -28.65M -16.17M
Sales Maturities Of Investments
303.77M 337.3M 275.24M 296.68M 139.81M 155.51M 538.18M 828.57M 770.92M 721.68M 311.83M
Other Investing Acitivies
1.57B 1.63B 1.68B 1.65B 138.53M 10.25M -244.98M -255.56M -219.98M -149.47M -40.1M
Investing Cash Flow
1.74B 1.82B 1.94B 1.85B 155.9M 15.5M 130.41M 473.4M 480.63M 542.27M 254.5M
Debt Repayment
-348.36M -349.17M -996.87M -974.6M -274.55M -206.19M 109.81M -331.53M -399.58M -467.13M -419.07M
Common Stock Repurchased
-2M -2M -2M -2M 3K 3K -4.04M -10.74M -10.74M -10.74M -6.7M
Dividend Paid
-39.06M -51.09M -36.09M -48.12M -48.11M -48.09M -36.06M -31.87M -19.85M -7.85M -7.85M
Other Financial Acitivies
-1.57B -1.52B -285.87M -215.43M 120.83M 90.19M -175.08M 421.03M 429.38M 410.36M 666.55M
Financial Cash Flow
-1.96B -1.92B -1.32B -1.14B -101.71M -63.97M -5.26M 46.88M -791K -75.35M 232.93M
Net Cash Flow
-2.55B -1.29B -543.67M 812.73M 163.66M 55.66M 241.78M 106M 41.2M n/a n/a
Free Cash Flow
-4.2M 29.42M 53.53M 95.21M 107.15M 101.15M 103.87M 113.47M 89.62M 62.01M 51.28M
Adj. Free Cash Flow
-7.74M 25.01M 48.29M 89.1M 103.77M 97.9M 101.45M 111.92M 88.89M 62.01M 51.28M
Maintenance CapEx
-2.25M -2.25M n/a n/a -513K -1.17M -1.41M -2.47M n/a n/a n/a
Growth CapEx
-3.48M -3.48M -3.48M -5.29M -1.81M -1.81M -1.81M n/a n/a n/a n/a
Owner Earnings
-721K 32.9M 57.01M 100.49M 108.97M 102.96M 105.68M 113.47M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.