Babcock International Group logo

Babcock International Group

BCKIY | OTC
Chart Builder DCF Calculator
$14.10
+$0.31 (+2.29%)
Nov 2, 2026, 9:39 AM ET · Market open
TTM
Period Ending
Q4 2026
Mar 31, 2026
Q2 2026
Sep 30, 2025
Q4 2025
Mar 31, 2025
Q2 2025
Sep 30, 2024
Q4 2024
Mar 31, 2024
Q2 2024
Sep 30, 2023
Q4 2023
Mar 31, 2023
Q2 2023
Sep 30, 2022
Q4 2022
Mar 31, 2022
Q2 2022
Sep 30, 2021
Q4 2021
Mar 31, 2021
Q2 2021
Sep 30, 2020
Net Income
211.2M 287.1M 247.1M 192.5M 165.7M 32.9M -35M 146.6M 164.2M -1.7B -1.7B -271.8M
Depreciation & Amortization
139.9M 129.1M 117.7M 119.7M 115.8M 130.2M 181.9M 195.1M 200.9M 483.7M 527.9M 311.8M
Stock-Based Compensation
n/a 6.8M 14.3M 14.7M 12.4M 10.6M 9.4M 7.5M 5.5M 3.4M 3.2M 2.8M
Other Working Capital
45.4M -44.5M -35.1M -3.7M -37.3M 73M 38.3M -171.7M -182.6M -125.9M -82.7M 5M
Other Non-Cash Items
35.1M 29.1M 11.6M 56.5M 203.1M 315.6M 477.3M 530.1M 624M 2.23B 2.12B 804.2M
Deferred Income Tax
19.8M 41.4M 41.4M 26.8M -88.2M -103.5M -254.2M -264.2M -356M -370.3M -344.3M -548.4M
Change in Working Capital
7.5M -121.8M -104.3M -40.5M -60.5M 101.4M 18.2M -268.4M -361.5M 92.1M 249.5M 83M
Operating Cash Flow
413.5M 364.9M 321M 342.9M 321.5M 359.6M 270M 118M 48.4M 337.7M 459.6M 381.6M
Capital Expenditures
-150.3M -128.5M -105.3M -104.1M -124M -127.2M -125.1M -180.4M -203.2M -222.8M -190.4M -129M
Cash Acquisitions
61.2M 36M 5M 22.6M 29.3M 184.2M 197.1M 477.6M 473.2M 47.9M 122.8M 200.8M
Purchase of Investments
-3.9M -2.1M n/a -2.1M -11.5M -9.4M -23M -27M -42.9M -51.6M -12.7M n/a
Sales Maturities Of Investments
200K 500K 300K 500K 7.5M 7.5M 2.4M 32.4M 31M 4.8M 8.8M 4.6M
Other Investing Acitivies
n/a -11.7M -17.3M 14.2M 29.2M 9.8M 23.4M 529M 544.9M 49.8M 14.9M 6.7M
Investing Cash Flow
-102.8M -114.4M -123M -110M -107.4M 64.9M 74.8M 325.6M 297M -171.9M -61.2M 78.5M
Debt Repayment
-3M -2.9M -500K -400K -13.1M -661.8M -610.4M 41.3M -78.2M -478.4M -1.2B 5.6M
Common Stock Repurchased
-155.3M -70.6M -18.8M -18.3M -12.5M -7.5M n/a n/a n/a n/a -2.2M -2.2M
Dividend Paid
-34.7M -33.1M -26.7M -25.1M -8.5M n/a n/a n/a n/a n/a n/a -36.4M
Other Financial Acitivies
-46.5M -46.7M -46.7M -49.8M -51.5M -80.2M -109.9M -90.4M -41.6M -22.6M -17.1M -176.1M
Financial Cash Flow
-239.5M -153.3M -92.7M -93.5M -85.5M -749.5M -666.1M 2.2M -122.7M -501M -1.22B -209.1M
Net Cash Flow
93.3M 86.5M 76M -432.7M -451.6M -657.4M -694.6M 353.8M 241.5M 82M -446.6M 243.5M
Free Cash Flow
263.2M 236.4M 203.9M 227M 197.5M 232.4M 144.9M -62.4M -154.8M 114.9M 269.2M 252.6M
Adj. Free Cash Flow
263.2M 229.6M 189.6M 212.3M 185.1M 221.8M 135.5M -69.9M -160.3M 111.5M 266M 249.8M
Maintenance CapEx
-92.5M -115.96M -132.76M -116.28M -175.88M -234.38M -232.87M -373.27M -363.67M -314.52M -357.65M -327.55M
Growth CapEx
-163.1M -116.64M -96.54M -115.02M -73.22M -73.22M -95.43M -29.93M -29.93M -37.28M -7.35M -7.35M
Owner Earnings
630.2M 580.04M 497.94M 574.42M 415.62M 243.22M 85.53M 82.43M 144.33M 404.78M 484.35M 396.25M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.