Brandywine Realty Trust
BDN | NYSE
$2.98
-$0.04 (-1.32%)
At close: Oct 30, 2026, 4:00 PM ET
$2.99
+$0.01 (+0.34%)
Pre-market:
Nov 2, 2026, 7:00 AM ET
Market Data
Market Cap $514.69M
Enterprise Value $2.63B
Beta 1.28
Average Volume 2.07M
Shares Outstanding (Diluted) 172.01M
Shares Change YoY -0.97%
Institutional Ownership 76.30%
Exchange NYSE
ISIN US1053682035
Price Performance
Price Change 1M 6.4%
Price Change 3M -2.0%
Price Change 6M -1.3%
Price Change YTD 2.0%
Price Change 1Y -13.1%
Price Change 3Y -20.3%
Price Change 5Y -77.5%
1M CAGR (ann.) 5.7%
1Y CAGR (ann.) -3.6%
5Y CAGR (ann.) -17.5%
All-Time CAGR -7.8%
Valuation
PE Ratio -3.72
Forward PE N/A
PEG Ratio -0.18
Forward PEG 0.26
PS Ratio 1.02
Forward PS 1.10
PB Ratio 0.80
P/FCF Ratio 22.55
P/Adj. FCF Ratio 22.55
P/OCF Ratio 4.20
EV/Sales 5.23
EV/EBIT 101.58
EV/EBITDA 12.33
EV/FCF 115.19
Earnings Yield -26.9%
FCF Yield 4.4%
Adj. FCF Yield 4.4%
Financial Health
Net Debt $2.1B
Total Debt $2.43B
Cash & Short-Term Investments $312.74M
Total Assets $3.28B
Current Ratio 2.78
Quick Ratio 2.78
Debt / Equity Ratio 3.75
Debt / EBITDA 11.38
Debt / FCF 106.34
OCF / Debt 0.04
Interest Coverage 0.54
Altman Z-Score -0.68
Piotroski F-Score 6
Margins & Profitability
Gross Profit Margin 21.5%
Operating Profit Margin 17.7%
EBITDA Margin 42.4%
Net Profit Margin -27.7%
FCF Margin 4.5%
Adj. FCF Margin 4.5%
SBC / Revenue 0.0%
SBC Impact (per share) N/A
Returns
Return on Assets -4.2%
Return on Equity -19.4%
Return on Invested Capital 2.9%
Return on Capital Employed 2.9%
Return on Tangible Assets -4.3%
Historical Growth (CAGR)
Revenue CAGR 3Y -0.7%
Revenue CAGR 5Y 0.6%
Revenue CAGR 10Y -0.8%
EPS CAGR 3Y 40.9%
EPS CAGR 5Y -41.1%
EPS CAGR 10Y -952.6%
FCF CAGR 3Y -5.7%
FCF CAGR 5Y -24.6%
FCF CAGR 10Y -6.5%
Analyst Forecasts
Analyst Rating Hold
Analyst Count 4
EPS Growth Next 3Y N/A
Revenue Growth Next 3Y -0.7%
Earnings Date Feb 2, 2027
EPS Estimate (next Q) -$0.13
EPS Growth Est (next Q) -39.7%
Revenue Est (next Q) $119.22M
Revenue Growth Est (next Q) 4.5%
Fair Value Estimates
Graham Number N/A
Graham Upside N/A
Lynch Fair Value N/A
Lynch Upside N/A
Price Target $5.50
Price Target Upside 84.6%
Cash Flow
Operating Cash Flow $90.39M
Free Cash Flow $22.82M
Adj. Free Cash Flow $22.82M
FCF Per Share $0.60
OCF Per Share $0.71
OCF/S Ratio 24.5%
Income Statement
Revenue $502.51M
Gross Profit $107.86M
Operating Income $88.82M
EBITDA $213.25M
Net Income $-139.08M
EPS (Diluted) -$0.80
Revenue / Employee $1.84M
Profit / Employee $-509.45K
Employees 273
Add to Watchlist
Select watchlists to add or remove BDN