Bombardier Inc. logo

Bombardier Inc.

BDRBF | OTC
Chart Builder DCF Calculator
$238.20
+$4.19 (+1.79%)
Nov 2, 2026, 10:19 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
933.13M 953.46M 945.45M 412.95M 478.08M 301.77M 366.89M 466.87M 312.1M 303.22M 495.85M 519.21M 581.6M 463.41M -129.23M -136.79M -536.27M -290.53M -252.63M -504.22M -154.51M -139.02M
Depreciation & Amortization
478.71M 471.82M 465.3M 445.87M 423.9M 449.88M 441.26M 473.27M 457.35M 424.43M 435.83M 392.9M 382.87M 393.84M 413.08M 389.07M 400.44M 413.24M 414.73M 466.53M 499.2M 499.54M
Stock-Based Compensation
27M 20M 20M 5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
1.64B 1.07B 379.26M 531.51M 183.3M 35.05M 27.99M -648.24M -293.59M 96.57M -400.84M -177.13M -269.05M -26.93M 904.29M 1.49B 1.71B 1.15B -285.52M -896.24M -1.85B -1.67B
Other Non-Cash Items
252.35M 227M 147.86M 135.56M 79.29M 173.12M 150.01M 236.64M 236.34M 67.08M 104.1M 4.4M -4.17M -4.57M -22.24M -19.47M 18.79M 173.8M 222.02M -764.82M -579.71M -1.61B
Deferred Income Tax
-460.67M -349.35M -217.7M -165.73M -146.75M -144.19M -173.91M -69.15M -73.04M -56.77M -104.99M -218.14M -215.04M -205.2M -119.24M -122.75M -120.94M -124.98M -122.96M 224.14M 11.8M 8.32M
Change in Working Capital
1.22B 666.05M -30.25M -147.06M -499.44M -351.99M -424.55M -811.31M -376.75M -284.42M -298.53M -505.43M -610.96M 40.1M 926.98M 1.03B 1.41B 755.89M -553.97M 260.85M -869.26M -1.01B
Operating Cash Flow
2.45B 1.99B 1.33B 686.59M 335.08M 428.59M 359.7M 296.32M 556M 453.55M 632.26M 192.94M 134.29M 687.57M 1.07B 1.14B 1.17B 927.42M -292.81M -317.52M -1.09B -2.25B
Capital Expenditures
-241.57M -169.08M -169.72M -167.76M -161.66M -161.24M -171.84M -223.15M -275.21M -327.35M -368.62M -415.2M -398.47M -389.39M -349M -283.91M -259.32M -242.97M -235.67M -278.17M -287.13M -307.32M
Cash Acquisitions
n/a 1.03M 1.03M 1.03M 1.03M n/a n/a n/a n/a n/a n/a 2.17M 17.16M 17.16M 17.16M 13.36M 16.55M -70.22M 2.86B 3.14B 3.12B 3.8B
Purchase of Investments
n/a n/a n/a n/a n/a 7.89M -53.73K -53.73K -53.73K -7.94M n/a n/a n/a n/a n/a 10.1M 15.16M 22.61M -457.93M -467.31M -471.26M -480.21M
Sales Maturities Of Investments
3M 3M 3M 13.97M 23.06M 52.87M 52.87M 47.01M 70.38M 34.76M 521.54M 520.03M 504.22M 519.94M 42.27M 41.67M 19.03M 9.12M n/a n/a n/a n/a
Other Investing Acitivies
-73.09M -69.1M -55.5M -45.31M -26.93M -28.89M -23.84M -29.22M -35.11M -47.49M -39.52M -41.15M -44.24M -21.92M -29.97M -12.36M 5.53M 584.99M 330.13M 353.7M 359.94M -227.42M
Investing Cash Flow
-296.54M -219.04M -206.07M -183.7M -164.5M -129.37M -142.87M -205.42M -239.99M -348.03M 113.4M 65.85M 78.67M 125.79M -319.54M -231.15M -203.05M 303.53M 2.5B 2.74B 2.72B 2.79B
Debt Repayment
-1.16B -760.64M -323.76M 30.34M -304.41M -424.02M -123.2M -124.14M -123.85M -103.63K -423.92M -636.71M -726.62M -1.08B -1.07B -850.58M -1.75B -2.86B -2.88B -2.89B -1.01B 598.28M
Common Stock Repurchased
-119.75M -122.51M -44.81M -40.2M -47.45M -21.68M -21.68M -26.32M -14.24M -24.42M -24.42M -10.73M -22.21M -20.01M -40.28M -59.36M -70.69M -70.76M -50.5M -30.85M -8.05M n/a
Dividend Paid
-22.9M -22.96M -23.05M -21.85M -21M -20.95M -21.9M -22.12M -22.05M -22.1M -22.14M -22.08M -20.89M -20.78M -19.85M -20.68M -19.93M -19.93M -19.9M -19.16M -19.09M -19.24M
Other Financial Acitivies
-31.61M -41.72M -36.97M -51.91M -48.24M -51.12M -51.04M -39.2M -39.11M -41.35M -36.41M -30.29M -26.29M -15.07M -24.24M -23.05M -25.14M -29.06M -22.94M -34.2M -54.94M -76.58M
Financial Cash Flow
-1.33B -941.74M -422.5M -74.56M -414.02M -501.91M -201.94M -196.69M -174.25M -59.76M -437.69M -625.01M -731.09M -1.08B -1.14B -950.67M -1.86B -2.98B -2.97B -2.97B -1.09B 502.46M
Net Cash Flow
828.76M 768.13M 611.37M 471.36M -223.76M -105.23M 153.32M -102.27M 177.37M 44.8M 265.15M -386.34M -472.45M -155.15M -292.25M 69.65M -822.62M -1.77B -129.27M 144.16M 451.28M 917.62M
Free Cash Flow
2.21B 1.82B 1.16B 518.82M 173.42M 267.36M 187.86M 73.17M 280.79M 126.2M 263.64M -222.26M -264.18M 298.18M 720.35M 859.8M 914.19M 684.45M -528.47M -595.7M -1.38B -2.56B
Adj. Free Cash Flow
2.19B 1.8B 1.14B 513.82M 173.42M 267.36M 187.86M 73.17M 280.79M 126.2M 263.64M -222.26M -264.18M 298.18M 720.35M 859.8M 914.19M 684.45M -528.47M -595.7M -1.38B -2.56B
Maintenance CapEx
-147.34M -84.85M -52.39M -90.48M -90.23M -52.72M -96.41M -99.8M -129.67M -203.06M -216.55M -205.46M -241.79M -244.36M -231.76M -278.96M -249.84M -201.48M -194.18M -236.69M -250.94M -223.33M
Growth CapEx
-94.23M -84.23M -117.32M -77.29M -71.43M -108.52M -75.43M -123.35M -145.54M -124.29M -152.07M -209.74M -156.68M -145.03M -117.25M -4.95M -9.48M -41.49M -41.49M -41.49M -36.2M -83.99M
Owner Earnings
2.31B 1.9B 1.28B 596.11M 244.85M 375.87M 263.29M 196.52M 426.33M 250.49M 415.72M -12.52M -107.5M 443.22M 837.59M 864.75M 923.67M 725.94M -486.99M -554.21M -1.34B -2.47B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.