Bidvest Group Limited logo

Bidvest Group Limited

BDVSY | OTC
Chart Builder DCF Calculator
$28.87
+$0.35 (+1.23%)
Nov 2, 2026, 12:36 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Jun 30, 2026
FY 2025
Jun 30, 2025
FY 2024
Jun 30, 2024
FY 2023
Jun 30, 2023
FY 2022
Jun 30, 2022
FY 2021
Jun 30, 2021
Net Income
6.15B 8.16B 6.37B 8.69B 7.78B 5.79B
Depreciation & Amortization
n/a 4.38B 4.22B 3.89B 3.59B 3.64B
Stock-Based Compensation
n/a 411.76M 361.39M 347.14M 288.46M 95.93M
Other Working Capital
n/a -1.45B -394.41M 974.83M 2.24B 1.91B
Other Non-Cash Items
6.14B -5.57B -450.05M 1.91B 1.6B 1.38B
Deferred Income Tax
n/a n/a n/a -7.16B -6.09B -3.69B
Change in Working Capital
201.3M -1.15B -1.24B -2.63B -1.37B 2.39B
Operating Cash Flow
12.49B 6.23B 9.26B 5.06B 5.59B 9.74B
Capital Expenditures
-3.09B -3.49B -4.05B -3.72B -3.26B -2.6B
Cash Acquisitions
-1.13B -8.99B -3.21B -1.94B -271.87M -1.31B
Purchase of Investments
n/a -616.01M -2.39B -3.11B -2.35B -2.36B
Sales Maturities Of Investments
n/a 623.4M 2.11B 2.61B 2.73B 2.75B
Other Investing Acitivies
328.04M -78.8M 234.84M 252.65M 198.81M 1.74B
Investing Cash Flow
-4B -12.33B -7.14B -5.9B -2.95B -1.79B
Debt Repayment
-1.88B 7.27B 4B -289.44M 3.32B -4.95B
Common Stock Repurchased
-244.33M -442.88M -596.43M -414.68M -211.73M -154.06M
Dividend Paid
-3.22B -3.12B -3.08B -2.9B -2.5B -1.07B
Other Financial Acitivies
-2.01B 1.75B -5.06B -4.65B -3.79B -3.2B
Financial Cash Flow
-7.35B 5.46B -1.66B -2.45B 2.03B -7.08B
Net Cash Flow
72.97M -381.75M 238.64M -2.92B 4.66B 474.26M
Free Cash Flow
9.4B 2.74B 1.95B 1.34B 2.33B 7.14B
Adj. Free Cash Flow
9.4B 2.33B 1.59B 992.73M 2.04B 7.05B
Maintenance CapEx
-2.38B -2.73B -2.59B -933.23M -1.15B -761.15M
Growth CapEx
-712.91M -760.58M -1.45B -2.78B -2.1B -1.84B
Owner Earnings
10.11B 3.5B 3.4B 4.12B 4.43B 8.98B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.