Becton Dickinson and logo

Becton Dickinson and

BDX | NYSE
Chart Builder DCF Calculator
$197.88
-$0.46 (-0.23%)
At close: Oct 30, 2026, 4:00 PM ET
$197.88
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 3:40 AM ET
TTM
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
1.01B 1.12B 1.76B 1.68B 1.61B 1.54B 1.75B 1.73B 1.46B 1.38B 1.3B 1.53B 1.81B 1.62B 1.61B 1.78B 1.61B 1.92B 1.77B 2.09B 1.96B 1.72B 1.6B
Depreciation & Amortization
3.46B 2.34B 2.47B 2.46B 2.28B 2.27B 2.19B 2.14B 2.29B 2.29B 2.28B 2.29B 2.28B 2.25B 2.24B 2.23B 2.24B 2.27B 2.28B 2.27B 2.23B 2.2B 2.18B
Stock-Based Compensation
259M -184M -35M 55M n/a 292M 203M 196M 254M 257M 253M 259M 250M 238M 239M 233M 232M 239M 237M 237M 240M 241M 245M
Other Working Capital
-292M 346M -845M -800M -1.04B -892M -706M -184M 1.16B 1.05B 1.03B 213M -1.09B -1.72B -1.78B -1.39B -1.57B -889M 113M 415M 896M 725M 35M
Other Non-Cash Items
-769M 95M -64M 103M 169M 407M 486M 127M 323M 273M 199M 362M -166M 82M 220M -94M 401M -237M -296M -66M 46M 469M 597M
Deferred Income Tax
-337M 192M 112M -68M 239M -322M -271M -211M -497M -446M -595M -622M -445M -365M -169M -120M -308M -264M -307M -304M -194M -286M -297M
Change in Working Capital
-292M 346M -845M -800M -1.04B -892M -706M -184M 119M 8M -11M -828M -1.09B -1.72B -1.78B -1.39B -1.57B -889M 113M 415M 896M 725M 35M
Operating Cash Flow
3.33B 3.9B 3.39B 3.43B 3.25B 3.3B 3.65B 3.8B 3.95B 3.76B 3.43B 2.99B 2.64B 2.1B 2.36B 2.63B 2.61B 3.04B 3.79B 4.65B 5.18B 5.06B 4.36B
Capital Expenditures
-728M -759M -763M -760M -704M -709M -714M -725M -723M -735M -782M -874M -895M -947M -993M -973M -1.12B -1.15B -1.17B -1.23B -979M -914M -883M
Cash Acquisitions
-22M -5M 8M n/a -3.92B -3.92B -3.93B -3.92B 540M 540M 540M 540M -1.62B -1.62B -1.66B -2.07B -675M -779M -856M -508M -308M -343M -231M
Purchase of Investments
n/a -5M -5M -5M 404M 394M -421M -421M -830M -815M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
50M -388M -822M -411M -411M n/a 411M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-111M 16M 377M 358M 374M 10M -421M -444M -427M -471M -416M -382M -343M -198M -188M -188M -122M -81M -107M -141M -226M -296M -261M
Investing Cash Flow
-1.04B -1.15B -1.21B -818M -4.26B -4.21B -5.08B -5.51B -1.44B -1.48B -658M -716M -2.86B -2.77B -2.84B -3.23B -1.92B -2.01B -2.14B -1.88B -1.51B -1.55B -1.38B
Debt Repayment
-1.9B -481M -217M -1.33B -676M 1.27B 2.98B 3.78B 2.66B -248M -559M -722M 222M 1.42B -241M -78M -264M 38M 24M -243M -1.24B -3.85B -1.93B
Common Stock Repurchased
-2.5B -250M -500M -1B -250M -250M -250M n/a -500M -500M -500M n/a -500M -500M -500M -500M -750M -1.75B -1.75B -1.75B -1B n/a n/a
Dividend Paid
-1.76B -1.19B -1.19B -1.2B -1.17B -1.15B -1.13B -1.1B -1.09B -1.1B -1.11B -1.11B -1.12B -1.1B -1.09B -1.08B -1.07B -1.06B -1.06B -1.05B -1.04B -1.05B -1.04B
Other Financial Acitivies
3.98B -450M -81M -87M -584M -590M -577M -588M -102M -99M -118M -120M -111M -378M 1.04B 1.07B 901M 1.16B -260M -265M -93M -101M -102M
Financial Cash Flow
-2.18B -2.37B -1.99B -3.62B -2.68B -723M 1.02B 2.09B 965M -1.95B -2.29B -1.96B -1.51B -561M -797M -591M -1.18B -1.61B -3.04B -3.31B -3.37B -2.08B -157M
Net Cash Flow
194M 396M 210M -1.01B -3.69B -1.65B -421M 375M 3.46B 326M 490M 322M -1.74B -1.25B -1.3B -1.23B -523M -578M -1.4B -525M 318M 1.46B 2.84B
Free Cash Flow
2.61B 3.14B 2.63B 2.67B 2.55B 2.59B 2.94B 3.07B 3.22B 3.03B 2.65B 2.12B 1.74B 1.15B 1.37B 1.66B 1.49B 1.9B 2.62B 3.42B 4.2B 4.15B 3.48B
Adj. Free Cash Flow
2.35B 3.33B 2.67B 2.62B 2.55B 2.3B 2.73B 2.88B 2.97B 2.77B 2.4B 1.86B 1.49B 914M 1.13B 1.43B 1.26B 1.66B 2.38B 3.18B 3.96B 3.91B 3.23B
Maintenance CapEx
-577.95M -437.04M -365.86M -257.86M -235.1M -374.63M -380.06M -456.01M -460.61M -429.86M -527.62M -659.66M -790.87M -911.6M -981.6M -961.6M -990.82M -767.45M -568.4M -380.4M -177.6M -371.37M -544.66M
Growth CapEx
-150.05M -321.96M -397.14M -502.14M -468.9M -334.37M -333.94M -268.99M -262.39M -305.14M -254.38M -214.34M -104.13M -35.4M -11.4M -11.4M -132.18M -379.55M -604.6M -850.6M -801.4M -542.63M -338.34M
Owner Earnings
2.76B 3.46B 3.03B 3.17B 3.02B 2.92B 3.27B 3.34B 3.48B 3.33B 2.9B 2.33B 1.84B 1.19B 1.38B 1.67B 1.62B 2.28B 3.22B 4.27B 5B 4.69B 3.81B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.