HeartBeam Inc. logo

HeartBeam Inc.

BEAT | NASDAQ
Chart Builder DCF Calculator
$0.55
+$0.01 (+2.06%)
At close: Oct 30, 2026, 4:00 PM ET
$0.56
+$0.01 (+1.44%)
Pre-market: Nov 2, 2026, 7:43 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-20.3M -20.23M -21.02M -20.62M -20.34M -20.33M -19.45M -18.42M -16.91M -15.11M -14.64M -14.47M -14.58M -14.95M -12.96M -11.34M -8.94M -6.36M -4.43M -2.67M -1.82M -1.11M
Depreciation & Amortization
106K 57K 40K 30K 22K 14K 7K n/a n/a 3.31M 3.31M 7.05M 7.05M 3.74M 3.74M 1.34M 1.79M 2.12M 2.12M 1.04M 598K 415K
Stock-Based Compensation
5.78M 5.26M 5.15M 4.72M 4.34M 4.2M 4.3M 4.49M 4.36M 4.02M 3.21M 2.37M 1.79M 1.35M 1.12M 881.4K 583K 342K 192K 91K 40K 17K
Other Working Capital
1.42M 1.66M 1.66M 681K -274K -252K -154K -69K 679K -1.26M -662K -85K -190K 2.71M 1.73M 114K -3.17M -4.46M -4.11M -2.86M 137K 162K
Other Non-Cash Items
771K 166K 226K n/a 922K 922K 825K 825K -97K -3.41M -3.31M -7.05M -6.89M -3.58M -3.58M -435.4K -301K -29K 18K 450K 189K -161K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
622K 1.63M 1.61M 637K -318K -296K -154K -69K 679K -1.26M -662K -85K -190K 2.71M 1.73M 114K -199K -1.49M -1.14M 105K 137K 162K
Operating Cash Flow
-13.02M -13.12M -13.99M -15.23M -15.38M -15.49M -14.47M -13.18M -11.97M -12.44M -12.09M -12.19M -12.82M -10.72M -9.95M -9.43M -7.07M -5.41M -3.23M -984K -857K -672K
Capital Expenditures
-993K -846K -600K -184K -205K -113K -201K -313K -354K -344K -256K -144K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
7.52M 7.52M 3.76M -3.76M -3.76M -3.76M n/a n/a 3.94M 3.94M 3.94M 3.94M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-5.72M -3.76M -3.76M 3.76M 1.96M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.94M -3.94M -3.94M -3.94M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
804K 2.91M -600K -184K -2M -3.87M -201K -313K 3.59M -344K -256K -144K -3.94M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 125K 820K 1.47M 1.69M 1.54M 1.19M 603K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
16.59M 16.59M 16.59M 108K 107K 115K 115K 8K 8K 103K 119K 119K 119K 16K n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
17.68M 7.86M 16.59M 11.51M 11.48M 11.12M 866K 105K 195K 24.48M 24.99M 24.99M 24.88M 512K 350K 15.19M 15.88M 16.53M 16.4M 1.54M 1.19M 603K
Net Cash Flow
5.47M -2.35M 2M -3.91M -5.9M -8.25M -13.81M -13.42M -8.22M 11.67M 12.62M 12.66M 8.13M -10.21M -9.6M 5.75M 8.81M 11.12M 13.17M 559K 334K -47K
Free Cash Flow
-14.01M -13.97M -14.59M -15.42M -15.59M -15.6M -14.67M -13.49M -12.32M -12.79M -12.35M -12.33M -12.82M -10.72M -9.95M -9.43M -7.07M -5.41M -3.23M -984K -857K -672K
Adj. Free Cash Flow
-19.79M -19.22M -19.74M -20.14M -19.92M -19.8M -18.97M -17.98M -16.68M -16.81M -15.56M -14.7M -14.61M -12.08M -11.07M -10.32M -7.66M -5.76M -3.42M -1.08M -897K -689K
Maintenance CapEx
-106K -57K -33K -16K -111K -113K -201K -313K -354K -344K -256K -144K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-887K -789K -567K -168K -94K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-13.12M -13.18M -14.02M -15.25M -15.49M -15.6M -14.67M -13.49M -12.32M -12.79M -12.35M -12.33M -12.82M -10.72M -9.95M -9.43M -7.07M -5.41M -3.23M -984K -857K -672K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.